|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2.030 CNY | -1.46% |
|
-2.40% | -16.12% |
Company Valuation: Tengda Construction Group Co., Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 4,733 | 5,212 | 4,051 | 3,965 | 3,789 | 3,867 |
| Change | - | 10.14% | -22.28% | -2.12% | -4.44% | 2.04% |
| Enterprise Value (EV) 1 | 1,906 | 1,552 | 160.7 | 859.2 | 1,208 | 1,077 |
| Change | - | -18.54% | -89.65% | 434.59% | 40.56% | -10.85% |
| P/E | 7.79x | 6.39x | 256x | 83.4x | 144x | 124x |
| PBR | 0.89x | 0.86x | 0.67x | 0.57x | 0.63x | 0.63x |
| PEG | - | 0.2x | -2.6x | 0x | -3.2x | 6.7x |
| Capitalization / Revenue | 0.8x | 0.75x | 0.69x | 0.98x | 1.02x | 0.8x |
| EV / Revenue | 0.32x | 0.22x | 0.03x | 0.21x | 0.32x | 0.22x |
| EV / EBITDA | 6.95x | 1.82x | 0.49x | -2,519x | 24.6x | 29.6x |
| EV / EBIT | 9.11x | 1.97x | 0.69x | -8.13x | -37.7x | -18.8x |
| EV / FCF | 3.94x | 1.78x | 0.46x | -1.56x | -1.84x | 4.45x |
| FCF Yield | 25.4% | 56% | 215% | -64.2% | -54.4% | 22.5% |
| Dividend per Share 2 | 0.05 | 0.02 | - | 0.02 | 0.02 | 0.01 |
| Rate of return | 1.69% | 0.61% | - | 0.81% | 0.84% | 0.41% |
| EPS 2 | 0.3798 | 0.51 | 0.01 | 0.0297 | 0.0164 | 0.0195 |
| Distribution rate | 13.2% | 3.92% | - | 67.2% | 122% | 51.4% |
| Net sales 1 | 5,903 | 6,925 | 5,841 | 4,064 | 3,718 | 4,845 |
| EBITDA 1 | 274.2 | 854.2 | 330.7 | -0.3411 | 49.17 | 36.36 |
| EBIT 1 | 209.1 | 786.7 | 231.9 | -105.7 | -32.07 | -57.35 |
| Net income 1 | 607.2 | 820.4 | 16.51 | 47.07 | 26 | 30.74 |
| Net Debt 1 | -2,827 | -3,660 | -3,890 | -3,106 | -2,582 | -2,790 |
| Reference price 2 | 2.960 | 3.260 | 2.560 | 2.480 | 2.370 | 2.420 |
| Nbr of stocks (in thousands) | 1,598,903 | 1,598,903 | 1,582,478 | 1,598,903 | 1,598,903 | 1,597,811 |
| Announcement Date | 4/15/21 | 4/28/22 | 4/14/23 | 4/15/24 | 4/18/25 | 4/17/26 |
1CNY in Million2CNY
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| - | - | - | - | 486M | ||
| 74.28x | 3.2x | 31.22x | 0.06% | 108B | ||
| 14.25x | 1.17x | 6.41x | 4.11% | 82.59B | ||
| 44.36x | 5.52x | 30.65x | 0.15% | 67.26B | ||
| 27.73x | 2.09x | 20.32x | 1.1% | 60.9B | ||
| 58.48x | 4.89x | 31.3x | 1.45% | 50.09B | ||
| 36.35x | 0.86x | 14.26x | 1.74% | 43.44B | ||
| 30.31x | 0.61x | 9.73x | 1.98% | 38.8B | ||
| 28.59x | 1.86x | 17.93x | 0.17% | 37.1B | ||
| 4.83x | 0.3x | 6.32x | 5.88% | 28.79B | ||
| Average | 35.47x | 2.28x | 18.68x | 1.85% | 51.74B | |
| Weighted average by Cap. | 40.15x | 2.56x | 20.53x | 1.59% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 600512 Stock
- Valuation Tengda Construction Group Co., Ltd.
Select your edition
All financial news and data tailored to specific country editions
















