Valuation TELUS Corporation Mexican S.E.
Stocks
TU N
CA87971M1032
Integrated Telecommunications Services
|
End-of-day quote
Mexican S.E.
2025-12-22
|
5-day change | 1st Jan Change | ||
| 240.00 MXN | -39.55% |
|
-.--% | - |
| 08-18 | TELUS Introduces TELUS Wise Digital Content Safety Seal For Canadian Children's Programming | CI |
| 08-05 | TELUS Downgraded to Hold at Desjardins, Price Target Lowered | MT |
Company Valuation: TELUS Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 40,538 | 37,288 | 34,500 | 29,242 | 28,057 | 21,515 | - | - |
| Change | - | -8.02% | -7.47% | -15.24% | -4.05% | -23.32% | - | - |
| Enterprise Value (EV) 1 | 60,781 | 61,473 | 61,114 | 58,149 | 53,246 | 50,230 | 49,063 | 48,628 |
| Change | - | 1.14% | -0.58% | -4.85% | -8.43% | -5.66% | -2.32% | -0.89% |
| P/E | 24.2x | 22.7x | 40.7x | 29.1x | 25.1x | -15.1x | 25.1x | 20.3x |
| PBR | 2.7x | 2.26x | 2.15x | 1.86x | 1.78x | 1.74x | 1.82x | 1.87x |
| PEG | - | -3.49x | -0.8x | 1.9x | 3.36x | 0x | -0x | 0.8x |
| Capitalization / Revenue | 2.35x | 2.03x | 1.72x | 1.43x | 1.37x | 1.07x | 1.06x | 1.04x |
| EV / Revenue | 3.52x | 3.34x | 3.04x | 2.85x | 2.6x | 2.49x | 2.42x | 2.36x |
| EV / EBITDA | 10x | 9.25x | 8.55x | 7.93x | 7.24x | 7.01x | 6.74x | 6.55x |
| EV / EBIT | 19.8x | 20.8x | 25.9x | 20.7x | 22.5x | 19x | 17.4x | 16.2x |
| EV / FCF | 78.2x | 48.3x | 34.7x | 26.3x | 23.2x | 27.6x | 23.6x | 18.5x |
| FCF Yield | 1.28% | 2.07% | 2.88% | 3.8% | 4.32% | 3.63% | 4.23% | 5.41% |
| Dividend per Share 2 | 1.271 | 1.356 | 1.454 | 1.557 | 1.653 | 1.301 | 0.875 | 0.9383 |
| Rate of return | 4.27% | 5.19% | 6.17% | 7.99% | 9.14% | 9.61% | 6.46% | 6.93% |
| EPS 2 | 1.23 | 1.15 | 0.58 | 0.67 | 0.72 | -0.8939 | 0.5386 | 0.6681 |
| Distribution rate | 103% | 118% | 251% | 232% | 230% | -146% | 162% | 140% |
| Net sales 1 | 17,258 | 18,412 | 20,116 | 20,386 | 20,506 | 20,134 | 20,277 | 20,639 |
| EBITDA 1 | 6,069 | 6,643 | 7,149 | 7,333 | 7,354 | 7,167 | 7,284 | 7,420 |
| EBIT 1 | 3,074 | 2,954 | 2,362 | 2,804 | 2,363 | 2,650 | 2,815 | 3,002 |
| Net income 1 | 1,655 | 1,615 | 841 | 993 | 777 | -1,406 | 909.7 | 1,095 |
| Net Debt 1 | 20,243 | 24,185 | 26,614 | 28,907 | 25,189 | 28,715 | 27,548 | 27,113 |
| Reference price 2 | 29.79 | 26.13 | 23.58 | 19.49 | 18.09 | 13.54 | 13.54 | 13.54 |
| Nbr of stocks (in thousands) | 1,360,785 | 1,427,000 | 1,463,117 | 1,500,346 | 1,550,956 | 1,589,000 | - | - |
| Announcement Date | 2/10/22 | 2/9/23 | 2/9/24 | 2/13/25 | 2/12/26 | - | - | - |
1CAD in Million2CAD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.3x | 1.32x | 4.18x | 6.99% | 224B | |
| 10.88x | 2.57x | 6.79x | 5.71% | 205B | |
| 13.71x | 2.2x | 5.66x | 4% | 158B | |
| 13.31x | 1.82x | 7.83x | 3.18% | 85.97B | |
| 12.8x | 0.92x | 3.46x | 6.05% | 82B | |
| 11.86x | 1.81x | 4.56x | 2.76% | 70.62B | |
| 15.7x | 2.74x | 8.57x | 4.94% | 59.39B | |
| 24.27x | 5.46x | 19.93x | 4.43% | 57.92B | |
| 15.76x | 2.78x | 6.22x | 4.4% | 51B | |
| Average | 14.40x | 2.40x | 7.47x | 4.72% | 110.4B | |
| Weighted average by Cap. | 13.18x | 2.17x | 6.52x | 5.14% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- T Stock
- TU N Stock
- Valuation TELUS Corporation
Select your edition
All financial news and data tailored to specific country editions
