Valuation Teleflex Incorporated Sao Paulo

Stocks

Market Closed - Sao Paulo 09:11:00 2026-10-15 EDT			5-day change	1st Jan Change
62.04 ^BRL	-1.15%		0.00%	-7.82%

10-22	Teleflex Wins FDA Breakthrough Designation for Resorbable Heart Scaffold	MT
10-22	Teleflex Incorporated Announces Fda Breakthrough Device Designation for Freesolve Resorbable Magnesium Scaffold	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	15,388	11,709	11,717	8,266	5,393	5,922	-	-
Change	-	-23.9%	0.07%	-29.45%	-34.75%	9.81%	-	-
Enterprise Value (EV) ¹	16,793	13,129	13,309	9,632	7,687	7,301	6,882	6,405
Change	-	-21.82%	1.38%	-27.63%	-20.2%	-5.02%	-5.74%	-6.92%
P/E	32.1x	32.5x	33.1x	120x	-6.01x	37.4x	17.2x	13.8x
PBR	4.19x	2.91x	2.66x	1.95x	1.74x	2.5x	1.9x	1.6x
PEG	-	-1.3x	-16.95x	-1.5x	0x	-0x	0x	0.6x
Capitalization / Revenue	5.48x	4.2x	3.94x	2.71x	2.72x	2.61x	2.5x	2.39x
EV / Revenue	5.98x	4.7x	4.47x	3.16x	3.87x	3.22x	2.91x	2.59x
EV / EBITDA	19.6x	16x	15.6x	10.7x	12.2x	14.3x	11.4x	9.98x
EV / EBIT	21.3x	17.4x	16.9x	11.7x	17.1x	16.6x	12.7x	11.1x
EV / FCF	28.9x	49.8x	31.7x	18.8x	5,316x	63.9x	16.9x	17.6x
FCF Yield	3.46%	2.01%	3.16%	5.31%	0.02%	1.57%	5.9%	5.67%
Dividend per Share ²	1.36	1.36	1.36	1.36	1.36	1.358	1.38	1.36
Rate of return	0.41%	0.54%	0.55%	0.76%	1.11%	0.97%	0.99%	0.97%
EPS ²	10.23	7.68	7.53	1.48	-20.3	3.734	8.108	10.1
Distribution rate	13.3%	17.7%	18.1%	91.9%	-6.7%	36.4%	17%	13.5%
Net sales ¹	2,810	2,791	2,974	3,047	1,984	2,268	2,366	2,475
EBITDA ¹	858.4	820.1	855.5	902.8	628	511.4	604.9	641.9
EBIT ¹	786.7	753.6	788.2	825.8	450.3	440	540.3	576.7
Net income ¹	485.4	363.1	356.3	69.68	-905.6	137.4	232.5	309.8
Net Debt ¹	1,405	1,419	1,592	1,366	2,293	1,378	959.6	483.1
Reference price ²	328.48	249.63	249.34	177.98	122.04	139.77	139.77	139.77
Nbr of stocks (in thousands)	46,845	46,906	46,993	46,444	44,194	42,372	-	-
Announcement Date	2/24/22	2/23/23	2/22/24	2/27/25	2/26/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ABBOTT LABORATORIES	34.6x	4.09x	15.38x	2.48%	181B
STRYKER CORPORATION	24.27x	4.74x	16.63x	1.15%	120B
MEDTRONIC PLC	20.89x	3.59x	12.86x	2.92%	119B
ESSILORLUXOTTICA	31.27x	3.02x	12.17x	2.28%	91.44B
CENCORA, INC.	18.13x	0.21x	13.12x	0.72%	63.07B
HOYA CORPORATION	31.81x	7.93x	20.4x	1.24%	55.8B
BECTON, DICKINSON AND COMPANY	39.34x	3.62x	12.34x	2.11%	54.03B
IDEXX LABORATORIES, INC.	39.01x	9.68x	27.09x	-.--%	45.38B
ALCON INC.	44.15x	3.33x	12.39x	0.52%	34.37B
Average	31.49x	4.47x	15.82x	1.49%	84.83B
Weighted average by Cap.	29.91x	4.21x	15.32x	1.82%