Valuation TECHNOLOGIES, Inc.

Stocks

Market Closed - Japan Exchange 02:30:00 2026-09-25 EDT			5-day change	1st Jan Change
522.00 ^JPY	-0.19%		+0.97%	+8.98%

08-02	TECHNOLOGIES, Inc. completed the acquisition of 51% stake in Luce Co., Ltd.	CI
07-28	TECHNOLOGIES, Inc. signed a share transfer agreement to acquire 51% stake in Luce Co., Ltd. for ¥650 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: January	2023	2024	2025	2026
Market Cap ¹	7,872	13,171	11,845	9,104
Change	-	67.32%	-10.07%	-23.14%
Enterprise Value (EV) ¹	7,457	18,045	16,918	16,379
Change	-	141.99%	-6.24%	-3.19%
P/E	94.8x	124x	44.7x	34.2x
PBR	11.1x	13.9x	9.34x	5.94x
PEG	-10.78x	5.3x	0x	90.63x
Capitalization / Revenue	7.32x	1.85x	0.85x	0.9x
EV / Revenue	6.94x	2.53x	1.22x	1.61x
EV / EBITDA	-	-	-	-
EV / EBIT	44.1x	21.4x	9.61x	8.74x
EV / FCF	-	-	-	-
FCF Yield	-	-	-	-
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	5.097	6.296	15.66	15.72
Distribution rate	-	-	-	-
Net sales ¹	1,075	7,129	13,900	10,149
EBITDA	177	1,032	2,008	2,149
EBIT ¹	169	842	1,761	1,873
Net income ¹	74	106	265	266
Net Debt ¹	-415	4,874	5,073	7,275
Reference price ²	483.17	778.33	700.00	538.00
Nbr of stocks (in thousands)	16,292	16,922	16,922	16,922
Announcement Date	4/27/23	4/26/24	4/24/25	4/22/26

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TECHNOLOGIES, INC.	-	-	-	-	55.67M
MICROSOFT CORPORATION	25.28x	9.34x	15.26x	0.8%	3,697B
PALANTIR TECHNOLOGIES INC.	126.07x	55.06x	89.36x	-.--%	463B
DATADOG, INC.	458.99x	19.62x	77.59x	-.--%	92.25B
CADENCE DESIGN SYSTEMS, INC.	67x	14.14x	29.8x	-.--%	88.68B
SYNOPSYS, INC.	106.97x	9.05x	24.18x	-.--%	81.43B
SEA LIMITED	34x	1.64x	13.13x	-.--%	61.7B
ATLASSIAN CORPORATION	193.18x	6.2x	24.01x	-.--%	48.76B
TWILIO INC.	34.88x	7.3x	35.04x	-.--%	46.02B
TAKE-TWO INTERACTIVE SOFTWARE, INC.	110.17x	4.35x	21.13x	-.--%	37.95B
Average	128.50x	14.08x	36.61x	0.09%	461.7B
Weighted average by Cap.	48.97x	14.02x	24.68x	0.64%