Valuation TECHNOLOGIES, Inc.

Stocks

Market Closed - Japan Exchange 02:30:00 2026-09-04 EDT			5-day change	1st Jan Change
506.00 ^JPY	+0.60%		-1.36%	+5.64%

07-28	TECHNOLOGIES, Inc. signed a share transfer agreement to acquire 51% stake in Luce Co., Ltd. for ¥650 million.	CI
24-11-11	New purchases in the USA portfolio

Data adjusted to current consolidation scope

Fiscal Period: January	2023	2024	2025	2026
Market Cap ¹	7,872	13,171	11,845	9,104
Change	-	67.32%	-10.07%	-23.14%
Enterprise Value (EV) ¹	7,457	18,045	16,918	16,379
Change	-	141.99%	-6.24%	-3.19%
P/E	94.8x	124x	44.7x	34.2x
PBR	11.1x	13.9x	9.34x	5.94x
PEG	-10.78x	5.3x	0x	90.63x
Capitalization / Revenue	7.32x	1.85x	0.85x	0.9x
EV / Revenue	6.94x	2.53x	1.22x	1.61x
EV / EBITDA	-	-	-	-
EV / EBIT	44.1x	21.4x	9.61x	8.74x
EV / FCF	-	-	-	-
FCF Yield	-	-	-	-
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	5.097	6.296	15.66	15.72
Distribution rate	-	-	-	-
Net sales ¹	1,075	7,129	13,900	10,149
EBITDA	177	1,032	2,008	2,149
EBIT ¹	169	842	1,761	1,873
Net income ¹	74	106	265	266
Net Debt ¹	-415	4,874	5,073	7,275
Reference price ²	483.17	778.33	700.00	538.00
Nbr of stocks (in thousands)	16,292	16,922	16,922	16,922
Announcement Date	4/27/23	4/26/24	4/24/25	4/22/26

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TECHNOLOGIES, INC.	-	-	-	-	54.71M
MICROSOFT CORPORATION	25.91x	9.57x	15.59x	0.76%	3,788B
PALANTIR TECHNOLOGIES INC.	120.51x	52.1x	84.57x	-.--%	439B
CADENCE DESIGN SYSTEMS, INC.	63.44x	13.4x	28.26x	-.--%	83.96B
SYNOPSYS, INC.	104.81x	8.9x	22.56x	-.--%	79.78B
DATADOG, INC.	380.71x	16.25x	64.21x	-.--%	77.11B
SEA LIMITED	38.15x	1.91x	15.25x	-.--%	69.27B
ATLASSIAN CORPORATION	196.75x	6.29x	24.28x	-.--%	49.28B
TAKE-TWO INTERACTIVE SOFTWARE, INC.	111.72x	4.59x	22.29x	-.--%	40.04B
TWILIO INC.	27.99x	5.79x	27.77x	-.--%	36.93B
Average	118.89x	13.20x	33.86x	0.08%	466.3B
Weighted average by Cap.	45.44x	13.51x	23.47x	0.62%