Valuation TECHNOLOGIES, Inc.

Stocks

Market Closed - Japan Exchange 02:30:00 2026-10-23 EDT			5-day change	1st Jan Change
478.00 ^JPY	-2.05%		-7.00%	-0.21%

08-02	TECHNOLOGIES, Inc. completed the acquisition of 51% stake in Luce Co., Ltd.	CI
07-28	TECHNOLOGIES, Inc. signed a share transfer agreement to acquire 51% stake in Luce Co., Ltd. for ¥650 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: January	2023	2024	2025	2026
Market Cap ¹	7,872	13,171	11,845	9,104
Change	-	67.32%	-10.07%	-23.14%
Enterprise Value (EV) ¹	7,457	18,045	16,918	16,379
Change	-	141.99%	-6.24%	-3.19%
P/E	94.8x	124x	44.7x	34.2x
PBR	11.1x	13.9x	9.34x	5.94x
PEG	-10.78x	5.3x	0x	90.63x
Capitalization / Revenue	7.32x	1.85x	0.85x	0.9x
EV / Revenue	6.94x	2.53x	1.22x	1.61x
EV / EBITDA	-	-	-	-
EV / EBIT	44.1x	21.4x	9.61x	8.74x
EV / FCF	-	-	-	-
FCF Yield	-	-	-	-
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	5.097	6.296	15.66	15.72
Distribution rate	-	-	-	-
Net sales ¹	1,075	7,129	13,900	10,149
EBITDA	177	1,032	2,008	2,149
EBIT ¹	169	842	1,761	1,873
Net income ¹	74	106	265	266
Net Debt ¹	-415	4,874	5,073	7,275
Reference price ²	483.17	778.33	700.00	538.00
Nbr of stocks (in thousands)	16,292	16,922	16,922	16,922
Announcement Date	4/27/23	4/26/24	4/24/25	4/22/26

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TECHNOLOGIES, INC.	-	-	-	-	51.58M
MICROSOFT CORPORATION	26.61x	9.82x	16.02x	0.73%	3,895B
PALANTIR TECHNOLOGIES INC.	126.89x	56.1x	91.33x	-.--%	473B
ORACLE CORPORATION	18.99x	5.52x	9.62x	1.58%	382B
PALO ALTO NETWORKS, INC.	241.45x	21.53x	63.04x	-.--%	311B
SAP SE	29.96x	6.06x	18.99x	1.25%	277B
CROWDSTRIKE HOLDINGS, INC.	2575.7x	43.13x	141.09x	-.--%	264B
SERVICENOW, INC.	100.91x	10.01x	26.8x	-.--%	164B
FORTINET, INC.	58.59x	15.69x	41.34x	-.--%	132B
ADOBE INC.	14.46x	3.85x	8.04x	-.--%	103B
Average	354.84x	19.08x	46.25x	0.4%	600.23B
Weighted average by Cap.	160.09x	15.12x	30.34x	0.63%