Valuation TechnipFMC LIQUIDNET SYSTEMS

Stocks

Real-time Estimate Tradegate Other stock markets 08:26:52 2026-06-17 EDT			5-day change	1st Jan Change
57.64 ^EUR	0.00%		0.00%	-

06-05	Market Odds & Ends: The S&P 500 has never been more expensive relative to sales
06-01	TechnipFMC plc Announces Appointment of Eric D. Mullins to Board of Directors and Audit Committee, Effective June 1, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,668	5,442	8,770	12,312	18,025	26,713	-	-
Change	-	103.97%	61.15%	40.38%	46.41%	48.2%	-	-
Enterprise Value (EV) ¹	3,080	5,752	8,886	12,039	17,424	25,844	25,525	25,016
Change	-	86.73%	54.49%	35.49%	44.73%	48.33%	-1.23%	-1.99%
P/E	197x	-50.8x	168x	15.2x	19.4x	22.8x	19.6x	17.2x
PBR	0.78x	1.66x	2.88x	4.12x	5.56x	6.58x	5.61x	5.02x
PEG	-	0x	-1x	0x	1x	0.8x	1.2x	1.2x
Capitalization / Revenue	0.42x	0.81x	1.12x	1.36x	1.81x	2.51x	2.33x	2.21x
EV / Revenue	0.48x	0.86x	1.14x	1.33x	1.75x	2.43x	2.23x	2.07x
EV / EBITDA	5.31x	8.9x	10.8x	8.91x	9.55x	12.1x	10.7x	9.72x
EV / EBIT	15.8x	21.4x	20.1x	12.6x	12.6x	15.2x	13.2x	11.8x
EV / FCF	5.22x	29.6x	19x	17.7x	12x	19.4x	17.9x	16.2x
FCF Yield	19.1%	3.38%	5.26%	5.64%	8.31%	5.15%	5.58%	6.17%
Dividend per Share ²	-	-	0.1	0.2	0.2	0.1994	0.2104	0.2158
Rate of return	-	-	0.5%	0.69%	0.45%	0.3%	0.31%	0.32%
EPS ²	0.03	-0.24	0.12	1.91	2.3	2.934	3.418	3.903
Distribution rate	-	-	83.3%	10.5%	8.7%	6.8%	6.15%	5.53%
Net sales ¹	6,404	6,700	7,824	9,083	9,933	10,645	11,462	12,064
EBITDA ¹	580.4	646.5	819.6	1,351	1,824	2,142	2,390	2,574
EBIT ¹	195	269.3	441.8	958.4	1,382	1,695	1,934	2,120
Net income ¹	13.3	-107.2	56.2	842.9	963.9	1,179	1,317	1,447
Net Debt ¹	412	309.5	115.6	-272.5	-601.9	-869.1	-1,188	-1,697
Reference price ²	5.92	12.19	20.14	28.94	44.56	67.00	67.00	67.00
Nbr of stocks (in thousands)	450,700	446,440	435,460	425,415	404,520	398,702	-	-
Announcement Date	2/23/22	2/23/23	2/22/24	2/27/25	2/19/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SLB N.V.	20.28x	2.37x	10.68x	2.22%	79.34B
BAKER HUGHES COMPANY	22.8x	2.21x	12.47x	1.52%	61.03B
HALLIBURTON COMPANY	15.9x	1.61x	8.75x	1.84%	31.08B
SAIPEM SPA	20.45x	0.55x	4.41x	3.49%	10.35B
NOV INC.	25.27x	0.86x	8.11x	1.82%	7.16B
WEATHERFORD INTERNATIONAL PLC	16.64x	1.53x	7.23x	1.11%	7.04B
KODIAK GAS SERVICES, INC.	33.22x	6.25x	11.3x	2.95%	6.74B
VALLOUREC	14.03x	1.33x	6.17x	6.29%	6.25B
SBM OFFSHORE N.V.	7.72x	1.45x	5.45x	3.38%	6.4B
Average	19.59x	2.02x	8.28x	2.74%	23.93B
Weighted average by Cap.	20.27x	2.11x	10.14x	2.15%