Valuation TechnipFMC Liquidnet

Stocks

Delayed Liquidnet			5-day change	1st Jan Change
- ^EUR	-.--%		-.--%	-

09-15	TechnipFMC Wins Contract For PETRONAS Project	MT
09-08	TechnipFMC plc Presents at Barclays 40th Annual Energy-Power Conference, Sep-08-2026 12:40 PM

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,668	5,442	8,770	12,312	18,025	26,989	-	-
Change	-	103.97%	61.15%	40.38%	46.41%	49.73%	-	-
Enterprise Value (EV) ¹	3,080	5,752	8,886	12,039	17,424	26,187	25,869	25,425
Change	-	86.73%	54.49%	35.49%	44.73%	50.3%	-1.22%	-1.72%
P/E	197x	-50.8x	168x	15.2x	19.4x	22.3x	19.2x	17.3x
PBR	0.78x	1.66x	2.88x	4.12x	5.56x	6.44x	5.37x	4.8x
PEG	-	0x	-1x	0x	1x	0.7x	1.2x	1.6x
Capitalization / Revenue	0.42x	0.81x	1.12x	1.36x	1.81x	2.52x	2.36x	2.25x
EV / Revenue	0.48x	0.86x	1.14x	1.33x	1.75x	2.44x	2.26x	2.12x
EV / EBITDA	5.31x	8.9x	10.8x	8.91x	9.55x	12x	10.7x	9.85x
EV / EBIT	15.8x	21.4x	20.1x	12.6x	12.6x	15x	13.2x	11.9x
EV / FCF	5.22x	29.6x	19x	17.7x	12x	19x	17.9x	16.6x
FCF Yield	19.1%	3.38%	5.26%	5.64%	8.31%	5.26%	5.59%	6.04%
Dividend per Share ²	-	-	0.1	0.2	0.2	0.1996	0.2096	0.2142
Rate of return	-	-	0.5%	0.69%	0.45%	0.29%	0.3%	0.31%
EPS ²	0.03	-0.24	0.12	1.91	2.3	3.081	3.591	3.974
Distribution rate	-	-	83.3%	10.5%	8.7%	6.48%	5.84%	5.39%
Net sales ¹	6,404	6,700	7,824	9,083	9,933	10,730	11,429	11,972
EBITDA ¹	580.4	646.5	819.6	1,351	1,824	2,176	2,409	2,581
EBIT ¹	195	269.3	441.8	958.4	1,382	1,751	1,965	2,132
Net income ¹	13.3	-107.2	56.2	842.9	963.9	1,248	1,376	1,462
Net Debt ¹	412	309.5	115.6	-272.5	-601.9	-801.5	-1,120	-1,564
Reference price ²	5.92	12.19	20.14	28.94	44.56	68.82	68.82	68.82
Nbr of stocks (in thousands)	450,700	446,440	435,460	425,415	404,520	392,164	-	-
Announcement Date	2/23/22	2/23/23	2/22/24	2/27/25	2/19/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SLB N.V.	20.03x	2.16x	9.89x	2.41%	72.34B
BAKER HUGHES COMPANY	19.47x	2.33x	13.17x	1.65%	55.59B
TENARIS S.A.	14.79x	2.02x	8.81x	5.03%	28.11B
TECHNIPFMC PLC	22.34x	2.44x	12.04x	0.29%	26.99B
HALLIBURTON COMPANY	13.25x	1.41x	7.7x	2.14%	26.54B
YANTAI JEREH OILFIELD SERVICES GROUP CO., LTD.	32x	5.35x	20.88x	0.89%	16.77B
SUBSEA 7 S.A.	13.17x	1.21x	5.17x	3.74%	9.82B
SAIPEM SPA	27.23x	0.51x	4.39x	3.83%	9.44B
NOV INC.	21.09x	0.79x	6.88x	2.06%	6.7B
Average	20.37x	2.02x	9.88x	2.45%	28.03B
Weighted average by Cap.	19.68x	2.21x	10.75x	2.27%