Valuation TechnipFMC Liquidnet

Stocks

Delayed Liquidnet			5-day change	1st Jan Change
- ^EUR	-.--%		-.--%	-

09-08	TechnipFMC plc Presents at Barclays 40th Annual Energy-Power Conference, Sep-08-2026 12:40 PM
08-11	TechnipFMC Wins Pipe Contract for Azule Energy's West Hub Tails Project	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,668	5,442	8,770	12,312	18,025	29,938	-	-
Change	-	103.97%	61.15%	40.38%	46.41%	66.09%	-	-
Enterprise Value (EV) ¹	3,080	5,752	8,886	12,039	17,424	29,136	28,818	28,374
Change	-	86.73%	54.49%	35.49%	44.73%	67.22%	-1.09%	-1.54%
P/E	197x	-50.8x	168x	15.2x	19.4x	24.9x	21.4x	19.2x
PBR	0.78x	1.66x	2.88x	4.12x	5.56x	7.15x	5.96x	5.33x
PEG	-	0x	-1x	0x	1x	0.7x	1.3x	1.7x
Capitalization / Revenue	0.42x	0.81x	1.12x	1.36x	1.81x	2.79x	2.62x	2.5x
EV / Revenue	0.48x	0.86x	1.14x	1.33x	1.75x	2.72x	2.53x	2.37x
EV / EBITDA	5.31x	8.9x	10.8x	8.91x	9.55x	13.4x	12x	11x
EV / EBIT	15.8x	21.4x	20.1x	12.6x	12.6x	16.7x	14.7x	13.3x
EV / FCF	5.22x	29.6x	19x	17.7x	12x	21.1x	20x	18.5x
FCF Yield	19.1%	3.38%	5.26%	5.64%	8.31%	4.73%	5.01%	5.41%
Dividend per Share ²	-	-	0.1	0.2	0.2	0.2	0.2095	0.2142
Rate of return	-	-	0.5%	0.69%	0.45%	0.26%	0.27%	0.28%
EPS ²	0.03	-0.24	0.12	1.91	2.3	3.065	3.564	3.969
Distribution rate	-	-	83.3%	10.5%	8.7%	6.52%	5.88%	5.4%
Net sales ¹	6,404	6,700	7,824	9,083	9,933	10,713	11,408	11,963
EBITDA ¹	580.4	646.5	819.6	1,351	1,824	2,171	2,406	2,582
EBIT ¹	195	269.3	441.8	958.4	1,382	1,745	1,960	2,133
Net income ¹	13.3	-107.2	56.2	842.9	963.9	1,241	1,367	1,461
Net Debt ¹	412	309.5	115.6	-272.5	-601.9	-801.5	-1,120	-1,564
Reference price ²	5.92	12.19	20.14	28.94	44.56	76.34	76.34	76.34
Nbr of stocks (in thousands)	450,700	446,440	435,460	425,415	404,520	392,164	-	-
Announcement Date	2/23/22	2/23/23	2/22/24	2/27/25	2/19/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SLB N.V.	22.8x	2.45x	11.19x	2.09%	83.2B
BAKER HUGHES COMPANY	19.83x	2.48x	13.82x	1.56%	58.63B
TECHNIPFMC PLC	24.91x	2.72x	13.42x	0.26%	29.94B
HALLIBURTON COMPANY	14.95x	1.56x	8.51x	1.91%	29.86B
SAIPEM SPA	27.18x	0.51x	4.39x	3.83%	9.71B
NOV INC.	23.6x	0.88x	7.7x	1.83%	7.52B
SBM OFFSHORE N.V.	7.01x	1.48x	5.86x	3.01%	6.91B
KODIAK GAS SERVICES, INC.	31.92x	6.08x	10.94x	3.14%	6.46B
WEATHERFORD INTERNATIONAL PLC	16.64x	1.41x	6.64x	1.24%	6.37B
Average	20.98x	2.17x	9.16x	2.1%	26.51B
Weighted average by Cap.	21.18x	2.29x	11.11x	1.8%