Company Valuation: Team Precision

Data adjusted to current consolidation scope
Fiscal Period: December 2025 2026 2027
Market Cap 1 1,465 3,886 -
Change - 165.19% -
Enterprise Value (EV) 1,465 3,886 3,886
Change - 165.19% 0%
P/E 7.54x 14.5x 11.7x
PBR - - -
PEG - 0.4x 0.5x
Capitalization / Revenue - 1.26x 1.17x
EV / Revenue - 1.26x 1.17x
EV / EBITDA - 12.3x 10.3x
EV / EBIT - 14.3x 11.7x
EV / FCF - - -
FCF Yield - - -
Dividend per Share 2 - 0.27 0.34
Rate of return - 4.43% 5.57%
EPS 2 0.305 0.42 0.52
Distribution rate - 64.3% 65.4%
Net sales 1 - 3,073 3,317
EBITDA 1 - 315 377
EBIT 1 - 271 332
Net income 1 194.6 268 328
Net Debt - - -
Reference price 2 2.300 6.100 6.100
Nbr of stocks (in thousands) 637,063 636,994 -
Announcement Date 2/28/26 - -
1THB in Million2THB
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
23.12x13.16x19.84x0.33% 5,575B
23.32x11.47x15.54x1.08% 2,037B
37.15x15.71x23.08x0.76% 1,640B
14.94x9.18x11.04x0.05% 1,239B
107.42x19.49x74.15x-.--% 1,005B
5.2x3.37x4.07x0.19% 980B
-51.99x10.36x28.83x-.--% 631B
231.88x50.9x103.69x-.--% 312B
Average 48.88x 16.70x 35.03x 0.3% 1,677B
Weighted average by Cap. 30.45x 13.35x 24.06x 0.41%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield