Valuation TEAM plc

Stocks

Delayed London S.E. 02:59:59 2026-09-09 EDT			5-day change	1st Jan Change
15.50 ^GBX	0.00%		0.00%	-43.64%

07-24	Scancell raises placing; Tavistock settles with Titan	AN
07-23	TEAM plc Announces Appointment of John Cusins as Non-Executive Director, Effective July 23, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: September	2023	2024	2025	2026	2027	2028
Market Cap ¹	8.241	4.762	18.33	18.79	-	-
Change	-	-42.22%	284.99%	2.51%	-	-
Enterprise Value (EV) ¹	8.241	4.762	18.33	17.09	16.29	14.09
Change	-	-42.22%	284.99%	-6.76%	-4.68%	-13.5%
P/E	-18.8x	-1.4x	-5x	-3.44x	-51.7x	17.2x
PBR	-	-	-	-	-	-
PEG	-	-0x	0.2x	0.1x	0.6x	-0x
Capitalization / Revenue	-	0.46x	-	1.04x	0.77x	0.7x
EV / Revenue	-	0.46x	-	0.95x	0.66x	0.52x
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	-	-	-	-5.03x	32.6x	7.05x
EV / FCF	-	-1.7x	-	21.4x	9.05x	5.87x
FCF Yield	-	-58.9%	-	4.68%	11%	17%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.02	-0.086	-0.059	-0.045	-0.003	0.009
Distribution rate	-	-	-	-	-	-
Net sales ¹	-	10.28	-	18	24.5	27
EBITDA	-	-1.65	-	-	-	-
EBIT ¹	-	-	-	-3.4	0.5	2
Net income ¹	-0.445	-2.907	-3.23	-4.1	-0.3	1.1
Net Debt ¹	-	-	-	-1.7	-2.5	-4.7
Reference price ²	0.3750	0.1200	0.2950	0.1550	0.1550	0.1550
Nbr of stocks (in thousands)	21,976	39,680	62,140	121,237	-	-
Announcement Date	3/28/24	3/3/25	3/31/26	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TEAM PLC	-3.44x	0.95x	-	-	25.46M
SEI INVESTMENTS COMPANY	18.08x	4.91x	13.97x	0.99%	13.03B
ST. JAMES'S PLACE PLC	12.74x	-0.23x	-0.59x	2.11%	7.72B
VAN LANSCHOT KEMPEN N.V	14.8x	-	-	6.53%	3.34B
L1 GROUP LIMITED	19.94x	8.37x	12.06x	3.19%	2.12B
UTI ASSET MANAGEMENT COMPANY LIMITED	14.42x	3.36x	9.36x	5.53%	1.22B
AGF MANAGEMENT LIMITED	9.65x	1.89x	5.91x	2.63%	928M
Average	12.31x	3.21x	8.14x	3.5%	4.06B
Weighted average by Cap.	15.92x	3.43x	8.79x	2.36%