Valuation TCL Electronics Holdings Limited

Stocks

Market Closed - Hong Kong S.E. 04:08:36 2026-09-08 EDT			5-day change	1st Jan Change
16.65 ^HKD	-1.48%		-0.60%	+60.40%

09-04	TCL Unveils Vision For AI Inspired Life At IFA 2026 And Showcases Screen Universe, TCL X11L SQD-Mini LED TV, RayNeo GT Max AR Glasses, AiMe Family Companion Robot, FreshIN 3.0 Ultra Air Conditioner, TCL Free Built-In Refrigerator, TCL AI SuperDrum Laundry Tower P9 Ultra, And APEX Display Technologies	CI
09-04	TCL Electronics Holdings Limited Announces Executive Changes, Effective September 4, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	10,044	7,824	6,394	16,008	26,167	41,974	-	-
Change	-	-22.1%	-18.28%	150.35%	63.46%	60.4%	-	-
Enterprise Value (EV) ¹	4,533	7,824	6,394	16,008	19,182	30,491	33,424	26,576
Change	-	72.6%	-18.28%	150.35%	19.83%	58.96%	9.62%	-20.49%
P/E	8.53x	17.5x	8.5x	9.11x	10.6x	13.3x	10.9x	9.36x
PBR	0.56x	0.48x	0.38x	0.93x	1.3x	1.96x	1.7x	1.5x
PEG	-	-0.3x	0.1x	0x	0.3x	0.5x	0.5x	0.6x
Capitalization / Revenue	0.13x	0.11x	0.08x	0.16x	0.23x	0.32x	0.27x	0.24x
EV / Revenue	0.06x	0.11x	0.08x	0.16x	0.17x	0.23x	0.21x	0.16x
EV / EBITDA	1.6x	2.93x	2.04x	3.69x	3.61x	6.22x	5.71x	4.22x
EV / EBIT	2.66x	5.53x	3.29x	5.02x	4.87x	7.95x	6.65x	4.53x
EV / FCF	-	-	-	-	4.83x	5.9x	30.3x	4.08x
FCF Yield	-	-	-	-	20.7%	17%	3.3%	24.5%
Dividend per Share ²	0.167	0.127	0.16	0.318	0.498	0.64	0.8333	0.95
Rate of return	4.12%	4.06%	6.27%	5.01%	4.8%	3.84%	5%	5.71%
EPS ²	0.475	0.1787	0.3001	0.6972	0.9824	1.256	1.521	1.778
Distribution rate	35.2%	71.1%	53.3%	45.6%	50.7%	51%	54.8%	53.4%
Net sales ¹	74,847	71,351	78,986	99,322	114,583	130,370	157,871	171,424
EBITDA ¹	2,832	2,673	3,138	4,343	5,313	4,904	5,858	6,301
EBIT ¹	1,703	1,414	1,943	3,188	3,939	3,837	5,025	5,863
Net income ¹	1,184	447	743.6	1,759	2,495	3,132	3,879	4,570
Net Debt ¹	-5,511	-	-	-	-6,985	-11,483	-8,550	-15,398
Reference price ²	4.05	3.13	2.55	6.35	10.38	16.65	16.65	16.65
Nbr of stocks (in thousands)	2,479,959	2,499,780	2,507,569	2,520,935	2,520,935	2,520,935	-	-
Announcement Date	3/11/22	3/10/23	3/28/24	3/21/25	3/27/26	-	-	-

¹HKD in Million²HKD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
TCL ELECTRONICS HOLDINGS LIMITED	13.46x	0.24x	6.35x	3.79%	5.43B
DIXON TECHNOLOGIES (INDIA) LIMITED	72.91x	1.18x	37.42x	0.08%	9.16B
HISENSE VISUAL TECHNOLOGY CO., LTD.	13.06x	-	-	3.82%	5.39B
SHENZHEN KTC TECHNOLOGY CO., LTD.	16.22x	-	-	2.53%	1.87B
SKYWORTH GROUP LIMITED	8.27x	-	-	-	992M
Average	24.78x	0.71x	21.88x	2.55%	4.57B
Weighted average by Cap.	37.21x	0.83x	25.85x	2.13%