Company Valuation: TAUNS Laboratories,Inc.

Data adjusted to current consolidation scope
Fiscal Period: June 2024 2025 2026 2027
Market Cap 1 41,000 52,314 52,314 -
Change - 27.6% 0% -
Enterprise Value (EV) 1 41,114 60,244 60,308 61,069
Change - 46.53% 1.97% 1.26%
P/E 7.1x 8.67x 9.88x 14.5x
PBR 3x 3.15x 2.66x 2.58x
PEG - 1.16x -0.4x -0.5x
Capitalization / Revenue 2.22x 2.96x 3.55x 2.72x
EV / Revenue 2.23x 3.23x 4.09x 3.17x
EV / EBITDA 4.72x 6.71x 11.9x 9.35x
EV / EBIT 5.12x 7.29x 15.7x 12.6x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 21.75 28 35.28 28
Rate of return 5.3% 5.2% 7.19% 5.7%
EPS 2 57.74 62.07 49.72 33.75
Distribution rate 37.7% 45.1% 71% 83%
Net sales 1 18,435 18,628 14,756 19,252
EBITDA 1 8,706 8,980 5,053 6,531
EBIT 1 8,030 8,265 3,846 4,833
Net income 1 5,774 6,315 5,201 3,593
Net Debt 1 114.1 5,157 7,994 8,755
Reference price 2 410.00 491.00 491.00 491.00
Nbr of stocks (in thousands) 100,000 106,546 106,546 -
Announcement Date 8/13/24 8/13/25 - -
1JPY in Million2JPY
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
7.63x3.09x5.97x5.58% 324M
-44.51x13.42x-98.65x-.--% 17.12B
16.05x1.83x7.46x1.63% 9.26B
25.81x4.41x12.41x - 6.72B
176.36x4.6x29.54x-.--% 5.05B
18.26x6.27x14.17x3.16% 4.96B
-39.48x5.86x-48.57x-.--% 4.08B
19.04x3.34x10.38x2.05% 3.97B
15.58x - - 4.11% 2.62B
Average 21.64x 5.35x -8.41x 2.07% 6.01B
Weighted average by Cap. 9.22x 7.16x -28.59x 1.09%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. 197A Stock
  4. Valuation TAUNS Laboratories,Inc.
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!