Company Valuation: TAUNS Laboratories,Inc.

Data adjusted to current consolidation scope
Fiscal Period: June 2024 2025 2026 2027 2028
Market Cap 1 41,000 55,086 51,959 - -
Change - 34.36% -5.68% - -
Enterprise Value (EV) 1 41,114 60,244 59,953 60,713 59,739
Change - 46.53% -0.48% 1.27% -1.61%
P/E 7.1x 8.67x 9.79x 14.4x 12.9x
PBR 3x 3.15x 2.64x 2.56x 2.44x
PEG - 1.16x -0.5x -0.4x 1.1x
Capitalization / Revenue 2.22x 2.96x 3.52x 2.7x 2.49x
EV / Revenue 2.23x 3.23x 4.06x 3.15x 2.86x
EV / EBITDA 4.72x 6.71x 11.9x 9.3x 8.43x
EV / EBIT 5.12x 7.29x 15.6x 12.6x 11.1x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 21.75 28 35.28 28 28
Rate of return 5.3% 5.2% 7.24% 5.75% 5.75%
EPS 2 57.74 62.07 49.72 33.75 37.75
Distribution rate 37.7% 45.1% 71% 83% 74.2%
Net sales 1 18,435 18,628 14,756 19,252 20,884
EBITDA 1 8,706 8,980 5,053 6,531 7,085
EBIT 1 8,030 8,265 3,846 4,833 5,387
Net income 1 5,774 6,315 5,201 3,593 4,019
Net Debt 1 114.1 5,157 7,994 8,755 7,780
Reference price 2 410.00 538.00 487.00 487.00 487.00
Nbr of stocks (in thousands) 100,000 102,391 106,692 - -
Announcement Date 8/13/24 8/13/25 - - -
1JPY in Million2JPY
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
9.79x4.06x11.87x7.24% 327M
-48.95x16.01x-116.7x-.--% 21.1B
17.9x1.99x8.4x1.43% 9.96B
-75.38x11.01x-100.77x-.--% 7.31B
20.07x4.25x11.74x - 6.59B
159.38x5.59x31.45x-.--% 6.16B
21.71x7.53x16.91x2.65% 5.97B
21.55x3.56x11.03x1.75% 4.27B
16.96x - - 3.79% 2.85B
Average 15.89x 6.75x -15.76x 2.11% 7.17B
Weighted average by Cap. -0.28x 9.11x -43.65x 0.88%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. 197A Stock
  4. Valuation TAUNS Laboratories,Inc.