Valuation Target Corporation Deutsche Boerse AG

Stocks

Real-time Estimate Tradegate 14:38:32 2026-09-15 EDT			5-day change	1st Jan Change
134.90 ^EUR	-0.07%		-4.97%	+59.89%

01:59pm	Elf Beauty's Rhode Expansion in Sephora Europe Likely to Offer Sale Tailwinds, BofA Says	MT
09-14	Target Corporation Announces Appointment of Mark Weinstein to Chief Marketing and Guest Experience Officer, Effective September 14, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: January	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	105,613	79,238	64,208	63,192	47,757	72,097	-	-
Change	-	-24.97%	-18.97%	-1.58%	-24.42%	50.96%	-	-
Enterprise Value (EV) ¹	113,422	93,148	76,441	74,370	58,725	83,134	82,558	81,838
Change	-	-17.88%	-17.94%	-2.71%	-21.04%	41.56%	-0.69%	-0.87%
P/E	15.6x	28.8x	15.6x	15.6x	13x	15.3x	16.8x	15.9x
PBR	8.1x	7.06x	4.78x	4.28x	2.95x	3.91x	3.53x	3.19x
PEG	-	-0.5x	0.3x	-17.43x	-1.58x	0.6x	-1.93x	2.83x
Capitalization / Revenue	1x	0.73x	0.6x	0.59x	0.46x	0.65x	0.63x	0.62x
EV / Revenue	1.07x	0.85x	0.71x	0.7x	0.56x	0.75x	0.73x	0.7x
EV / EBITDA	9.48x	14.1x	8.89x	8.59x	7.43x	8.69x	8.96x	8.42x
EV / EBIT	12.2x	23.9x	13.4x	13.4x	12.3x	12.8x	13.9x	13x
EV / FCF	22.3x	-61.7x	20x	16.6x	20.7x	26.6x	28.9x	24.8x
FCF Yield	4.48%	-1.62%	4.99%	6.02%	4.83%	3.76%	3.45%	4.04%
Dividend per Share ²	3.38	4.14	4.38	4.46	4.54	4.567	4.498	4.871
Rate of return	1.53%	2.41%	3.15%	3.23%	4.3%	2.88%	2.83%	3.07%
EPS ²	14.1	5.98	8.94	8.86	8.13	10.37	9.468	9.999
Distribution rate	24%	69.2%	49%	50.3%	55.8%	44%	47.5%	48.7%
Net sales ¹	106,005	109,120	107,412	106,566	104,780	110,192	113,719	117,101
EBITDA ¹	11,970	6,596	8,600	8,653	7,909	9,563	9,217	9,718
EBIT ¹	9,328	3,896	5,707	5,566	4,775	6,476	5,960	6,312
Net income ¹	6,946	2,780	4,138	4,091	3,705	4,718	4,309	4,473
Net Debt ¹	7,809	13,910	12,233	11,178	10,968	11,038	10,461	9,741
Reference price ²	220.43	172.14	139.08	137.91	105.47	158.70	158.70	158.70
Nbr of stocks (in thousands)	479,124	460,310	461,662	458,212	452,806	454,297	-	-
Announcement Date	3/1/22	2/28/23	3/5/24	3/4/25	3/3/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
COSTCO WHOLESALE CORPORATION	44.65x	1.31x	27.63x	0.57%	408B
TARGET CORPORATION	15.3x	0.75x	8.69x	2.88%	72.1B
WAL-MART DE MÉXICO, S.A.B. DE C.V.	15.23x	0.81x	8.03x	3.34%	46.27B
DOLLARAMA INC.	32.53x	6.17x	19.32x	0.28%	32.62B
DOLLAR GENERAL CORPORATION	16.34x	0.71x	8.77x	1.85%	28.5B
PAN PACIFIC INTERNATIONAL HOLDINGS CORPORATION	19.23x	0.98x	10.55x	1.18%	14.21B
PEPCO GROUP N.V.	15.41x	1.51x	7.31x	1.61%	6.01B
CP AXTRGDS	15.84x	0.51x	7.61x	4.51%	4.58B
OLLIE'S BARGAIN OUTLET HOLDINGS, INC.	16.66x	1.46x	10.23x	-.--%	4.58B
Average	21.24x	1.58x	12.02x	1.8%	68.49B
Weighted average by Cap.	35.77x	1.43x	21.76x	1.14%