Company Valuation: Tapi Fruit Processing Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2023 2024 2025
Market Cap 1 458.9 481.4 312.7
Change - 4.9% -35.04%
Enterprise Value (EV) 1 457.2 459.7 380.1
Change - 0.55% -17.31%
P/E -175x -278x -22.1x
PBR 5.84x 4.14x 2.66x
PEG 2x 8.2x -0x
Capitalization / Revenue 2.22x 2.16x 1.55x
EV / Revenue 2.21x 2.06x 1.88x
EV / EBITDA 88x 143x -69.4x
EV / EBIT -435x -101x -25.4x
EV / FCF -21.5x -15.6x -4.02x
FCF Yield -4.65% -6.42% -24.9%
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 -0.67 -0.4432 -3.397
Distribution rate - - -
Net sales 1 206.7 222.9 201.9
EBITDA 1 5.197 3.204 -5.476
EBIT 1 -1.052 -4.532 -14.97
Net income 1 -1.89 -1.825 -14.32
Net Debt 1 -1.669 -21.66 67.39
Reference price 2 117.25 123.00 75.00
Nbr of stocks (in thousands) 3,914 3,914 4,170
Announcement Date 8/28/23 9/3/24 8/30/25
1INR in Million2INR
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 2.24M
27.81x4.39x16.47x1.77% 2.6B
15.4x2.12x11.11x3.58% 1.97B
27.41x - - - 1.7B
15x0.91x7.93x4.73% 1.43B
20.82x1.37x8.84x1.77% 1.25B
25.89x2.81x16.59x - 780M
16.22x - - 4.13% 687M
Average 21.22x 2.32x 12.19x 3.2% 1.3B
Weighted average by Cap. 21.90x 2.59x 12.46x 2.95%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. TAPIFRUIT Stock
  4. Valuation Tapi Fruit Processing Limited