|
End-of-day quote
Thailand S.E.
2024-05-02
|
5-day change | 1st Jan Change | ||
| 0.5200 THB | +8.33% |
|
-.--% | - |
| 08-24 | Thai Bourse Asks Tapaco Public to Resolve Delisting Grounds by Sept. 21 | MT |
| 06-14 | Tapaco Public Company Limited Reports Earnings Results for the Full Year Ended October 31, 2024 | CI |
Company Valuation: Tapaco
Data adjusted to current consolidation scope
| Fiscal Period: October | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 2,965 | 1,211 | 1,738 | 1,318 | 543.7 | 214.2 |
| Change | - | -59.17% | 43.54% | -24.17% | -58.75% | -60.61% |
| Enterprise Value (EV) 1 | 3,751 | 1,861 | 2,749 | 1,846 | 1,096 | 473.3 |
| Change | - | -50.37% | 47.7% | -32.87% | -40.63% | -56.81% |
| P/E | 37.9x | -25.6x | -144x | 11.9x | -7.09x | -0.77x |
| PBR | 2.91x | 1.28x | 1.91x | 1.33x | 0.63x | 0.34x |
| PEG | - | 0x | 1.9x | -0x | 0x | -0x |
| Capitalization / Revenue | 1.62x | 0.69x | 0.68x | 0.49x | 0.3x | 0.15x |
| EV / Revenue | 2.05x | 1.05x | 1.07x | 0.69x | 0.61x | 0.32x |
| EV / EBITDA | 19.5x | 21.7x | 23.5x | 11.4x | 30.8x | -3.9x |
| EV / EBIT | 32.6x | -70.9x | 72.6x | 28.8x | -23.6x | -2.94x |
| EV / FCF | -42.8x | 10x | -8.2x | 7.12x | 27.6x | 1.05x |
| FCF Yield | -2.34% | 9.97% | -12.2% | 14% | 3.63% | 95.1% |
| Dividend per Share 2 | 0.06 | 0.01 | 0.01 | 0.02 | 0.04 | - |
| Rate of return | 0.83% | 0.34% | 0.24% | 0.63% | 3.03% | - |
| EPS 2 | 0.19 | -0.1149 | -0.0292 | 0.2684 | -0.1862 | -0.6758 |
| Distribution rate | 31.6% | -8.71% | -34.2% | 7.45% | -21.5% | - |
| Net sales 1 | 1,832 | 1,766 | 2,561 | 2,665 | 1,788 | 1,476 |
| EBITDA 1 | 192.3 | 85.59 | 116.9 | 162 | 35.61 | -121.3 |
| EBIT 1 | 114.9 | -26.24 | 37.89 | 64.05 | -46.43 | -160.9 |
| Net income 1 | 79.23 | -47.31 | -12.04 | 110.5 | -76.67 | -278.4 |
| Net Debt 1 | 785.3 | 650.6 | 1,011 | 527.7 | 552.2 | 259.2 |
| Reference price 2 | 7.2000 | 2.9400 | 4.2200 | 3.2000 | 1.3200 | 0.5200 |
| Nbr of stocks (in thousands) | 411,864 | 411,864 | 411,864 | 411,864 | 411,864 | 411,864 |
| Announcement Date | 1/2/20 | 1/4/21 | 1/6/22 | 1/29/23 | 3/27/24 | 6/15/26 |
1THB in Million2THB
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 6.52M | |
| 61.24x | - | - | - | 66.07B | |
| 10.04x | 3.83x | 8.79x | -.--% | 23.16B | |
| 7.75x | 16.06x | 19.06x | 6.5% | 19.5B | |
| 4.14x | 0.1x | 0.18x | 7.7% | 14.13B | |
| 8.27x | 16.77x | - | 6.39% | 8.29B | |
| 7.46x | 0.78x | 6.6x | 2.69% | 5.55B | |
| -1.9x | 1.58x | -240.48x | -.--% | 5.22B | |
| 4.72x | 13.54x | 19.62x | 6.07% | 4.38B | |
| 9.36x | 0.57x | 7.31x | 4.04% | 4.12B | |
| Average | 12.34x | 6.65x | -25.56x | 4.17% | 15.04B | |
| Weighted average by Cap. | 30.90x | 7.31x | -6.89x | 4.11% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- TAPAC Stock
- Valuation Tapaco
Select your edition
All financial news and data tailored to specific country editions
