Valuation Tai United Holdings Limited

Stocks

Market Closed - Hong Kong S.E. 03:08:15 2026-11-02 EST			5-day change	1st Jan Change
0.0300 ^HKD	0.00%		-3.23%	-6.25%

08-31	Tai United Holdings Limited Reports Earnings Results for the Half Year Ended June 30, 2026	CI
07-15	Tai United Holdings Limited Announces Change of Registered Office and Principal Share Registrar and Transfer Office Address in Hamilton	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	525	483	362.3	210	178.5	168
Change	-	-8%	-25%	-42.03%	-15%	-5.88%
Enterprise Value (EV) ¹	262.2	2,134	1,887	1,766	1,261	1,598
Change	-	714.02%	-11.58%	-6.42%	-28.6%	26.75%
P/E	-19.6x	-1.1x	-0.25x	-0.18x	-0.23x	-0.45x
PBR	0.25x	0.28x	1.64x	-0.22x	-0.1x	-0.08x
PEG	-	-0x	-0x	0x	0x	0x
Capitalization / Revenue	4.81x	1.37x	2.12x	0.98x	1.47x	1.33x
EV / Revenue	2.4x	6.05x	11.1x	8.26x	10.4x	12.7x
EV / EBITDA	6.97x	-125x	-283x	-195x	-1,082x	176x
EV / EBIT	-4.35x	-25.2x	-174x	-83.1x	-76.3x	262x
EV / FCF	1.69x	1.92x	2.82x	5.14x	4.73x	-28.9x
FCF Yield	59%	52.1%	35.5%	19.5%	21.1%	-3.46%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.005101	-0.084	-0.2771	-0.2225	-0.1448	-0.0708
Distribution rate	-	-	-	-	-	-
Net sales ¹	109.1	352.7	170.5	213.7	121.7	126.3
EBITDA ¹	37.61	-17.09	-6.679	-9.048	-1.165	9.06
EBIT ¹	-60.27	-84.65	-10.84	-21.24	-16.52	6.107
Net income ¹	-26.78	-440.8	-1,455	-1,168	-760.3	-371.9
Net Debt ¹	-262.8	1,651	1,525	1,556	1,083	1,430
Reference price ²	0.1000	0.0920	0.0690	0.0400	0.0340	0.0320
Nbr of stocks (in thousands)	5,250,020	5,250,020	5,250,020	5,250,020	5,250,020	5,250,020
Announcement Date	4/23/21	4/28/22	4/28/23	7/8/24	4/30/25	4/30/26

¹HKD in Million²HKD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TAI UNITED HOLDINGS LIMITED	-	-	-	-	20.08M
VINGROUP	65.15x	-	-	-	70.03B
SUN HUNG KAI PROPERTIES LIMITED	12.7x	4.44x	11.39x	3.79%	40.22B
MITSUBISHI ESTATE CO., LTD.	18.87x	4.07x	16.38x	1.3%	29.17B
CHINA RESOURCES LAND LIMITED	8.31x	1.51x	8.38x	4.24%	27.69B
EMAAR PROPERTIES	5.63x	0.73x	1.53x	8.79%	27.38B
MITSUI FUDOSAN CO., LTD.	14.61x	3.17x	15.15x	2.39%	27.01B
CK ASSET HOLDINGS LIMITED	10.24x	2.01x	7.75x	4.1%	20.59B
VINHOMES	8.02x	2.91x	6.53x	-.--%	20.05B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	13.28x	6.44x	16.94x	1.64%	19.06B
Average	17.42x	3.16x	10.51x	3.28%	28.12B
Weighted average by Cap.	24.99x	3.16x	10.57x	3.45%