End-of-day quote
Korea S.E.
18:00:00 2024-05-23 EDT
|
5-day change
|
1st Jan Change
|
14,780
KRW
|
-5.62%
|
|
-4.52%
|
-19.01%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
59,700
|
77,777
|
134,821
|
85,383
|
324,361
|
263,632
|
-
|
Enterprise Value (EV)
2 |
74.9
|
77.78
|
155.8
|
85.38
|
338
|
275.9
|
256.9
|
P/E ratio
|
-
|
-74.1
x
|
-12.2
x
|
-
|
-
|
-
|
-
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.16
x
|
-
|
3.06
x
|
1.51
x
|
4.85
x
|
2.96
x
|
1.66
x
|
EV / Revenue
|
1.45
x
|
-
|
3.53
x
|
1.51
x
|
5.06
x
|
3.09
x
|
1.62
x
|
EV / EBITDA
|
-74,853,145,476
x
|
-
|
-42,988,398,409
x
|
-
|
-
|
-
|
-
|
EV / FCF
|
-5,009,412
x
|
-
|
-8,321,650
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
-0%
|
-
|
-0%
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
5.32
x
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
11,159
|
11,159
|
14,117
|
14,230
|
17,773
|
17,837
|
-
|
Reference price
3 |
5,350
|
6,970
|
9,550
|
6,000
|
18,250
|
14,780
|
14,780
|
Announcement Date
|
20-02-26
|
21-03-18
|
22-02-21
|
23-03-22
|
24-02-16
|
-
|
-
|
1KRW in Million2KRW in Billions3KRW Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
51.55
|
-
|
44.12
|
56.73
|
66.82
|
89.2
|
158.6
|
EBITDA
|
-1.001
|
-
|
-3.624
|
-
|
-
|
-
|
-
|
EBIT
1 |
-3.998
|
-
|
-6.57
|
-
|
-8.472
|
4.9
|
17.3
|
Operating Margin
|
-7.76%
|
-
|
-14.89%
|
-
|
-12.68%
|
5.49%
|
10.91%
|
Earnings before Tax (EBT)
|
-3.907
|
-
|
-10.56
|
-
|
-
|
-
|
-
|
Net income
|
-3.217
|
-1.071
|
-10.73
|
-1.004
|
-
|
-
|
-
|
Net margin
|
-6.24%
|
-
|
-24.31%
|
-1.77%
|
-
|
-
|
-
|
EPS
|
-
|
-94.00
|
-785.0
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-14,951
|
-
|
-18,724
|
-
|
-
|
-
|
-
|
FCF margin
|
-29,001.39%
|
-
|
-42,434.91%
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
20-02-26
|
21-03-18
|
22-02-21
|
23-03-22
|
24-02-16
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
15.2
|
-
|
21
|
-
|
13.7
|
12.3
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
6.7
|
Leverage (Debt/EBITDA)
|
-15.19
x
|
-
|
-5.791
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-14,951
|
-
|
-18,724
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-12.6%
|
-
|
-36.9%
|
-
|
-178%
|
10.5%
|
39%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-13.6%
|
-
|
-
|
-
|
-
|
Assets
|
-
|
-
|
79.12
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
-
|
-
|
1,794
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-88.50
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
14
|
-
|
9.38
|
-
|
-
|
-
|
-
|
Capex / Sales
|
27.19%
|
-
|
21.25%
|
-
|
-
|
-
|
-
|
Announcement Date
|
20-02-26
|
21-03-18
|
22-02-21
|
23-03-22
|
24-02-16
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| -19.01% | 204M | | +36.29% | 181B | | +75.81% | 42.94B | | -16.25% | 28.05B | | +16.80% | 21.49B | | +2.89% | 11.69B | | -15.10% | 11.44B | | +139.38% | 10.39B | | +23.82% | 5.66B | | -21.13% | 4.87B |
Semiconductor Machinery Manufacturing
|