Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

EBT: Breakdown by Business Segment

Geographical Revenue Distribution History

Breakdown by Business Segment (THB)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Commercial Construction and Engineering

          

Construction Business

5.03B 4.75B 7.1B 7.99B 7.79B

Total Assets

5.64B 6.08B 7.21B 7.6B 7.64B

Interest Expense

-2M -2M -3M -4M -3M

EBT

338M -154M 215M 564M 691M

D&A

124M 112M 124M 116M 136M

- - - - 160M

Real Estate Operators And Lessors

          

Real Estate Development for Room Service or Service Apartment and Rental Business.

288M 416M 433M 485M 462M

Total Assets

4.22B 3.66B 3.54B 3.05B 2.97B

Interest Expense

-73M -70M -80M -65M -47M

EBT

-199M -174M -43M 49M 60M

D&A

218M 216M 126M 92M 78M

- - - - 4M

Electricity Generation and Distribution Business

- - 7M 6M 6M

Total Assets

- - 49M 46M 49M

Interest Expense

- - -2M - -

EBT

- - 4M 3M 2M

D&A

- - - 2M 3M

Elimination of Inter-Segment

-25M -31M -44M -116M -164M

- - - - 0

Lodging

          

Operate The Management Business for Hotel, Service Apartment and Other Properties

18M 24M 8M - -

Total Assets

9M 7M 5M 5M 1M

EBT

-12M -21M - - -

D&A

- - 1M - -
Geographical breakdown of sales (THB)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Thailand

5.31B 5.15B 7.43B 8.22B 8.08B

Total Assets

9.87B 9.76B 10.8B 10.7B 10.65B

Interest Expense

-75.55M -71.91M -83.02M -69.04M -51.1M

Income Tax Expense

56.21M -661K -3.52M 68.94M 146M

D&A

338M 323M 246M 206M 210M

CAPEX

-51.84M -140M -95.49M -152M -104M

Net Income

125M -368M 192M 529M 590M

EBT

120M -409M 176M 616M 753M

Operating Income

- - - 691M 816M