|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1.640 THB | +1.23% |
|
-2.38% | - |
Company Valuation: Syntec Construction
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 2,323 | 3,102 | 2,832 | 2,530 | 2,546 | 2,592 |
| Change | - | 33.56% | -8.72% | -10.67% | 0.63% | 1.83% |
| Enterprise Value (EV) 1 | 2,542 | 3,400 | 2,788 | 769.5 | 283.6 | 112.5 |
| Change | - | 33.74% | -17.98% | -72.4% | -63.15% | -60.34% |
| P/E | 9.69x | 24.8x | -7.7x | 13.2x | 4.81x | 4.4x |
| PBR | 0.42x | 0.55x | 0.54x | 0.48x | 0.45x | 0.43x |
| PEG | - | -0.5x | 0x | -0x | 0x | 0.4x |
| Capitalization / Revenue | 0.29x | 0.58x | 0.55x | 0.34x | 0.31x | 0.32x |
| EV / Revenue | 0.32x | 0.64x | 0.54x | 0.1x | 0.03x | 0.01x |
| EV / EBITDA | 4.17x | 7.69x | -44.8x | 1.7x | 0.37x | 0.11x |
| EV / EBIT | 7.98x | 17.8x | -9.03x | 3.02x | 0.48x | 0.14x |
| EV / FCF | 2.44x | -7.44x | 14.7x | 0.35x | 1.7x | 0.25x |
| FCF Yield | 41% | -13.4% | 6.81% | 288% | 58.7% | 407% |
| Dividend per Share 2 | 0.08 | 0.06 | - | 0.06 | 0.09 | - |
| Rate of return | 5.48% | 3.08% | - | 3.77% | 5.63% | - |
| EPS 2 | 0.1507 | 0.0787 | -0.2312 | 0.1205 | 0.3326 | 0.3724 |
| Distribution rate | 53.1% | 76.2% | - | 49.8% | 27.1% | - |
| Net sales 1 | 7,981 | 5,309 | 5,146 | 7,430 | 8,215 | 8,077 |
| EBITDA 1 | 609.1 | 442.1 | -62.31 | 453.3 | 757.9 | 979.3 |
| EBIT 1 | 318.4 | 190.9 | -308.8 | 254.5 | 589.2 | 803 |
| Net income 1 | 239.8 | 125.2 | -367.8 | 191.8 | 529.2 | 590.2 |
| Net Debt 1 | 219.2 | 297.2 | -43.52 | -1,760 | -2,262 | -2,480 |
| Reference price 2 | 1.460 | 1.950 | 1.780 | 1.590 | 1.600 | 1.640 |
| Nbr of stocks (in thousands) | 1,590,957 | 1,590,957 | 1,590,957 | 1,590,957 | 1,590,957 | 1,580,597 |
| Announcement Date | 3/1/21 | 2/27/22 | 2/24/23 | 2/23/24 | 2/26/25 | 2/25/26 |
1THB in Million2THB
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| - | - | - | - | 76.75M | ||
| 71.04x | 3.06x | 29.91x | 0.06% | 103B | ||
| 14.35x | 1.17x | 6.44x | 4.08% | 81.74B | ||
| 42.98x | 5.34x | 29.67x | 0.16% | 65.17B | ||
| 27.95x | 2.11x | 20.47x | 1.12% | 61.54B | ||
| 59.3x | 4.95x | 31.69x | 1.43% | 49.92B | ||
| 36.37x | 0.86x | 14.52x | 1.74% | 42.72B | ||
| 30.75x | 0.62x | 9.86x | 1.96% | 38.68B | ||
| 27.33x | 1.77x | 17.1x | 0.18% | 35.47B | ||
| 4.51x | 0.29x | 6.19x | 6.29% | 26.73B | ||
| Average | 34.95x | 2.24x | 18.43x | 1.89% | 50.53B | |
| Weighted average by Cap. | 39.23x | 2.51x | 20.12x | 1.61% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- SYNTEC Stock
- Valuation Syntec Construction
Select your edition
All financial news and data tailored to specific country editions
















