Company Valuation: Synopex Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025 2026 2027
Market Cap 1 627,162 518,335 555,456 340,873 -
Change - -17.35% 7.16% -38.63% -
Enterprise Value (EV) 1 627.2 499.5 548.5 329.2 325.1
Change - -20.35% 9.79% -39.98% -1.25%
P/E 42.4x 18.6x 75.9x 15.8x 10.1x
PBR - - - - -
PEG - 0.2x -1x 0x 0.2x
Capitalization / Revenue - 2.17x 2.12x 1.19x 0.95x
EV / Revenue - 2.1x 2.1x 1.15x 0.9x
EV / EBITDA - - - - -
EV / EBIT - 23.5x 81.1x 13.2x 8.07x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 3 - - - - -
Rate of return - - - - -
EPS 3 161.5 302.9 80 234 367
Distribution rate - - - - -
Net sales 1 - 238.3 261.5 285.4 360
EBITDA - - - - -
EBIT 1 - 21.23 6.759 25 40.3
Net income 1 14.6 28.05 7.375 21.6 33.8
Net Debt 1 - -18.79 -6.994 -11.7 -15.8
Reference price 3 6,848.07 5,647.62 6,070.00 3,700.00 3,700.00
Nbr of stocks (in thousands) 91,582 91,779 91,508 92,128 -
Announcement Date 3/19/24 3/18/25 3/18/26 - -
1KRW in Million2KRW in Billions3KRW
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
15.51x1.13x - - 249M
21.72x12.4x18.7x0.35% 5,245B
22.07x10.83x14.66x1.08% 1,954B
37.21x15.74x23.13x0.75% 1,644B
5.38x3.3x3.67x0.07% 1,054B
98.16x17.78x67.41x-.--% 918B
3.56x2.15x2.6x0.28% 684B
-41.29x8.28x23.06x-.--% 501B
32.78x11.9x22.03x2.06% 255B
Average 21.68x 9.28x 21.91x 0.57% 1,362B
Weighted average by Cap. 24.82x 11.47x 20.35x 0.49%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Synopex Inc.

Historical PBR trend

Valuation ratios - PBR - Synopex Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Synopex Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Synopex Inc.

  1. Stock Market
  2. Stocks
  3. A025320 Stock
  4. Valuation Synopex Inc.