Valuation Synchrony Financial Xetra

Stocks

Market Closed - Xetra 11:35:48 2026-10-02 EDT			5-day change	1st Jan Change
63.52 ^EUR	+2.75%		+0.67%	-12.59%

10-02	Evercore ISI Cuts Synchrony Financial Price Target to $80 From $86, Maintains Outperform Rating	MT
09-30	CareCredit And Vetspire Partner To Modernize Veterinary Payments With AI-Enabled Practice Solutions	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	25,387	14,805	15,803	25,307	30,049	23,352	-	-
Change	-	-41.68%	6.74%	60.14%	18.74%	-22.29%	-	-
Enterprise Value (EV) ¹	31,557	18,702	17,526	26,058	30,258	27,491	32,254	34,915
Change	-	-40.74%	-6.29%	48.68%	16.12%	-9.15%	17.33%	8.25%
P/E	6.32x	5.34x	7.36x	7.6x	8.99x	7.6x	6.87x	6.01x
PBR	1.89x	1.19x	1.18x	1.64x	1.86x	1.47x	1.33x	1.2x
PEG	-	-0.3x	-0.5x	0.1x	1.05x	4.39x	0.6x	0.4x
Capitalization / Revenue	2.49x	1.27x	1.16x	1.57x	2.01x	1.54x	1.46x	1.4x
EV / Revenue	3.1x	1.6x	1.29x	1.62x	2.02x	1.81x	2.02x	2.09x
EV / EBITDA	-	-	-	-	-	3.41x	3.99x	-
EV / EBIT	5.07x	2.55x	1.98x	2.31x	3.07x	2.78x	3.07x	3.14x
EV / FCF	-	-	-	-	3.07x	8.94x	10.8x	-
FCF Yield	-	-	-	-	32.6%	11.2%	9.27%	-
Dividend per Share ²	0.88	0.9	0.96	1	1.15	1.279	1.419	1.603
Rate of return	1.9%	2.74%	2.51%	1.54%	1.38%	1.78%	1.98%	2.23%
EPS ²	7.34	6.15	5.19	8.55	9.28	9.441	10.44	11.93
Distribution rate	12%	14.6%	18.5%	11.7%	12.4%	13.6%	13.6%	13.4%
Net sales ¹	10,192	11,674	13,627	16,125	14,981	15,163	15,965	16,732
EBITDA ¹	-	-	-	-	-	8,070	8,090	-
EBIT ¹	6,229	7,337	8,869	11,286	9,846	9,882	10,506	11,136
Net income ¹	4,179	2,974	2,196	3,427	3,469	3,127	3,062	3,131
Net Debt ¹	6,170	3,897	1,723	751	209	4,139	8,902	11,564
Reference price ²	46.39	32.86	38.19	65.00	83.43	71.77	71.77	71.77
Nbr of stocks (in thousands)	547,259	450,541	413,804	389,344	360,171	325,371	-	-
Announcement Date	1/28/22	1/23/23	1/23/24	1/28/25	1/27/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AMERICAN EXPRESS COMPANY	17.13x	-	-	1.25%	204B
CAPITAL ONE FINANCIAL CORPORATION	11.8x	2.37x	3.88x	1.66%	119B
BAJAJ FINANCE LIMITED	22.88x	15.83x	-	0.76%	61.34B
ROCKET COMPANIES, INC.	34.96x	4.89x	16.75x	-.--%	33.13B
BAJAJ FINSERV LTD.	22.68x	4.95x	24.52x	0.08%	28.81B
SYNCHRONY FINANCIAL	7.6x	1.81x	3.41x	1.78%	23.35B
SHRIRAM FINANCE LIMITED	15.8x	11.33x	21.25x	1.26%	23.08B
SOFI TECHNOLOGIES, INC.	26.6x	3.54x	10.63x	-.--%	20.37B
Average	19.93x	6.39x	13.41x	0.85%	64.25B
Weighted average by Cap.	17.92x	6.25x	10.12x	1.12%