Company Valuation: Swissnet AG

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2026 2027
Market Cap 1 22.09 19.02 14.62 -
Change - -13.89% - -
Enterprise Value (EV) 22.09 25.89 14.62 -9.477
Change - 17.21% - -164.81%
P/E - - - -
PBR - - - -
PEG - - - -
Capitalization / Revenue - 3.1x 0.37x 0.28x
EV / Revenue - 0x 0.37x 0.28x
EV / EBITDA - -0x 1.83x 1.41x
EV / EBIT - -0x 2.18x 1.62x
EV / FCF - -0x 2.71x 2.15x
FCF Yield - -23.2% 36.9% 46.5%
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 - - - -
Distribution rate - - - -
Net sales 1 - 6.144 40 52
EBITDA 1 - -0.5192 8 10.4
EBIT 1 - -1.3 6.7 9
Net income -3.662 -2.153 - -
Net Debt - 6.87 - -24.1
Reference price 2 10.600 5.600 1.860 1.860
Nbr of stocks (in thousands) 2,109 3,649 8,485 -
Announcement Date 9/5/23 6/28/24 - -
1CHF in Million2
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
22.22x3.5x12.4x3.17% 200B
-96.09x15.2x88x-.--% 95.09B
10.75x1.18x6.19x4.48% 88.57B
14.6x2.66x10.05x5.63% 84.46B
19.72x5.16x12.72x2.86% 59.15B
14.12x2.06x8.64x5.52% 45.64B
20.09x1.49x9.43x0.98% 35.53B
18.84x1.52x9.54x1.58% 35.2B
16.64x2.14x9.95x5.2% 34.27B
Average 4.54x 3.88x 18.55x 3.27% 75.34B
Weighted average by Cap. 1.85x 4.50x 21.24x 3.24%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA