Company Valuation: Swissnet AG

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2026 2027
Market Cap 1 22.09 19.02 15.6 -
Change - -13.89% - -
Enterprise Value (EV) 22.09 25.89 15.6 -8.502
Change - 17.21% - -154.51%
P/E - - - -
PBR - - - -
PEG - - - -
Capitalization / Revenue - 3.1x 0.39x 0.3x
EV / Revenue - 0x 0.39x 0.3x
EV / EBITDA - -0x 1.95x 1.5x
EV / EBIT - -0x 2.33x 1.73x
EV / FCF - -0x 2.89x 2.29x
FCF Yield - -23.2% 34.6% 43.6%
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 - - - -
Distribution rate - - - -
Net sales 1 - 6.144 40 52
EBITDA 1 - -0.5192 8 10.4
EBIT 1 - -1.3 6.7 9
Net income -3.662 -2.153 - -
Net Debt - 6.87 - -24.1
Reference price 2 10.600 5.600 1.975 1.975
Nbr of stocks (in thousands) 2,109 3,649 8,485 -
Announcement Date 9/5/23 6/28/24 - -
1CHF in Million2
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 19.28M
22.19x3.61x12.6x3.02% 211B
-102.72x16.28x94.23x-.--% 102B
12.28x1.36x7.12x3.91% 102B
15.34x2.8x10.59x5.36% 89.66B
20.46x5.35x13.13x2.8% 61.3B
14.8x2.16x9.15x5.28% 47.94B
20.64x1.69x10.75x1.42% 39.83B
21.15x1.56x9.88x0.9% 39.45B
18.35x2.36x11.29x4.71% 38.18B
Average 4.72x 4.13x 19.86x 3.04% 73.03B
Weighted average by Cap. 1.61x 4.73x 22.46x 3.03%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 81D Stock
  4. Valuation Swissnet AG