|
Market Closed -
Swiss Exchange
11:31:41 2026-10-16 EDT
|
5-day change | 1st Jan Change | ||
| 150.15 CHF | +0.27% |
|
+4.27% | - |
| 10-15 | Swiss Re Ltd : Receives a Sell rating from JP Morgan | ZD |
| 10-15 | Swiss Re Ltd : Jefferies reaffirms its Sell rating | ZD |
Company Valuation: SWISS RE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 28,532 | 27,024 | 32,611 | 42,194 | 49,555 | 53,527 | - | - |
| Change | - | -5.28% | 20.67% | 29.39% | 17.44% | 8.02% | - | - |
| Enterprise Value (EV) | 34,666 | 33,985 | 37,845 | 45,322 | 55,349 | 53,527 | 53,527 | 53,527 |
| Change | - | -1.96% | 11.36% | 19.76% | 22.12% | -3.29% | 0% | 0% |
| P/E | 19.9x | 57.4x | 10.1x | 13.3x | 10.7x | 10.8x | 11.7x | 11.2x |
| PBR | 1.21x | 2.13x | 2.02x | 1.94x | 1.97x | 2.01x | 1.9x | 1.79x |
| PEG | - | -0.9x | 0x | -7.02x | 0.2x | 1.5x | -1.66x | 2.55x |
| Capitalization / Revenue | 0.67x | 0.63x | 0.73x | 0.93x | 1.15x | 1.27x | 1.26x | 1.22x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 1.27x | 1.26x | 1.22x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 7.89x | 8.76x | 9.18x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 6.363 | 6.4 | 6.8 | 6.8 | 7.35 | 8.656 | 9.277 | 9.894 |
| Rate of return | 6.44% | 6.84% | 6.06% | 4.7% | 4.37% | 4.75% | 5.1% | 5.43% |
| EPS 2 | 4.97 | 1.63 | 11.09 | 10.88 | 15.67 | 16.8 | 15.61 | 16.3 |
| Distribution rate | 128% | 393% | 61.3% | 62.5% | 46.9% | 51.5% | 59.4% | 60.7% |
| Net sales 1 | 42,467 | 42,868 | 44,756 | 45,598 | 43,136 | 42,275 | 42,513 | 43,755 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 2,402 | 1,221 | 4,994 | 4,593 | 6,559 | 6,786 | 6,111 | 5,828 |
| Net income 1 | 1,437 | 472 | 3,214 | 3,241 | 4,740 | 4,913 | 4,428 | 4,543 |
| Net Debt | 6,134 | 6,961 | 5,234 | 3,128 | 5,794 | - | - | - |
| Reference price 2 | 98.74 | 93.53 | 112.30 | 144.65 | 168.04 | 182.06 | 182.06 | 182.06 |
| Nbr of stocks (in thousands) | 288,976 | 288,953 | 290,400 | 291,700 | 294,900 | 294,000 | - | - |
| Announcement Date | 2/25/22 | 2/17/23 | 2/16/24 | 2/27/25 | 2/27/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10.47x | - | - | 4.7% | 77.39B | |
| 10.84x | - | - | 4.75% | 53.53B | |
| 11.93x | 1.55x | - | 4.74% | 37.23B | |
| 10.47x | 0.68x | - | 1.45% | 17.42B | |
| 7.4x | - | - | 2.1% | 14.92B | |
| 9.2x | - | - | 0.47% | 14.59B | |
| 7.94x | 0.65x | - | 5.98% | 6.79B | |
| 6.92x | 0.28x | - | 4.44% | 6.05B | |
| Average | 9.39x | 0.79x | 3.58% | 28.49B | ||
| Weighted average by Cap. | 10.34x | 1.12x | 4.06% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SREN Stock
- SRENE Stock
- Valuation SWISS RE
Select your edition
All financial news and data tailored to specific country editions
