|
Market Closed -
Swiss Exchange
11:30:15 2026-11-06 EST
|
5-day change | 1st Jan Change | ||
| 152.45 CHF | -4.57% |
|
-0.78% | - |
| 11-06 | Swiss Re Ltd : Sell rating from Jefferies | ZD |
| 11-06 | Risk-off mood sweeps European stocks as AI concerns deepen | RE |
Company Valuation: SWISS RE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 28,532 | 27,024 | 32,611 | 42,194 | 49,555 | 53,388 | - | - |
| Change | - | -5.28% | 20.67% | 29.39% | 17.44% | 7.74% | - | - |
| Enterprise Value (EV) | 34,666 | 33,985 | 37,845 | 45,322 | 55,349 | 53,388 | 53,388 | 53,388 |
| Change | - | -1.96% | 11.36% | 19.76% | 22.12% | -3.54% | 0% | 0% |
| P/E | 19.9x | 57.4x | 10.1x | 13.3x | 10.7x | 11x | 11.9x | 11.4x |
| PBR | 1.21x | 2.13x | 2.02x | 1.94x | 1.97x | 2.12x | 1.93x | 1.83x |
| PEG | - | -0.9x | 0x | -7.02x | 0.2x | 1.46x | -1.57x | 2.73x |
| Capitalization / Revenue | 0.67x | 0.63x | 0.73x | 0.93x | 1.15x | 1.26x | 1.25x | 1.22x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 1.26x | 1.25x | 1.22x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 8.14x | 8.7x | 9.11x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 6.363 | 6.4 | 6.8 | 6.8 | 7.35 | 8.666 | 9.331 | 9.962 |
| Rate of return | 6.44% | 6.84% | 6.06% | 4.7% | 4.37% | 4.67% | 5.03% | 5.37% |
| EPS 2 | 4.97 | 1.63 | 11.09 | 10.88 | 15.67 | 16.85 | 15.57 | 16.22 |
| Distribution rate | 128% | 393% | 61.3% | 62.5% | 46.9% | 51.4% | 59.9% | 61.4% |
| Net sales 1 | 42,467 | 42,868 | 44,756 | 45,598 | 43,136 | 42,397 | 42,628 | 43,879 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 2,402 | 1,221 | 4,994 | 4,593 | 6,559 | 6,561 | 6,138 | 5,858 |
| Net income 1 | 1,437 | 472 | 3,214 | 3,241 | 4,740 | 4,971 | 4,437 | 4,530 |
| Net Debt | 6,134 | 6,961 | 5,234 | 3,128 | 5,794 | - | - | - |
| Reference price 2 | 98.74 | 93.53 | 112.30 | 144.65 | 168.04 | 185.37 | 185.37 | 185.37 |
| Nbr of stocks (in thousands) | 288,976 | 288,953 | 290,400 | 291,700 | 294,900 | 288,000 | - | - |
| Announcement Date | 2/25/22 | 2/17/23 | 2/16/24 | 2/27/25 | 2/27/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.03x | - | - | 4.52% | 78.69B | |
| 11x | - | - | 4.61% | 53.39B | |
| 12.74x | 1.63x | - | 4.43% | 39.4B | |
| 10.28x | 0.67x | - | 1.48% | 17.04B | |
| 8.1x | - | - | 1.95% | 15.23B | |
| 12.52x | - | - | 0.47% | 14.04B | |
| 7.88x | 0.61x | - | 5.81% | 6.89B | |
| 7.28x | 0.33x | - | 4.25% | 6.39B | |
| Average | 10.10x | 0.81x | 3.44% | 28.88B | ||
| Weighted average by Cap. | 10.96x | 1.17x | 3.92% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SREN Stock
- SRENE Stock
- Valuation SWISS RE
Select your edition
All financial news and data tailored to specific country editions
