|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.005000 AUD | -16.67% |
|
-16.67% | -44.44% |
| 05-17 | Swift TV expands deployment in aged care | RE |
| 05-07 | Swift TV completes final approval for Netflix integration | RE |
Company Valuation: Swift TV Ltd
Data adjusted to current consolidation scope
| Fiscal Period: June | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 15.86 | 10.42 | 9.863 | 8.316 | 14.88 | 7.18 |
| Change | - | -34.32% | -5.31% | -15.68% | 78.97% | -51.76% |
| Enterprise Value (EV) 1 | 23.47 | 13.15 | 14.21 | 13.43 | 19.91 | 11.52 |
| Change | - | -43.96% | 8.01% | -5.46% | 48.21% | -42.12% |
| P/E | -0.38x | -1.96x | -2.7x | -2x | -7.67x | -1.6x |
| PBR | -23.3x | 31x | -3.43x | -1.46x | -2.22x | -0.98x |
| PEG | - | 0x | 0.1x | -0.2x | 0.1x | -0x |
| Capitalization / Revenue | 0.69x | 0.59x | 0.53x | 0.44x | 0.81x | 0.4x |
| EV / Revenue | 1.02x | 0.75x | 0.77x | 0.7x | 1.08x | 0.65x |
| EV / EBITDA | -2.48x | 85.4x | -85.6x | -19.7x | -47.5x | -10.1x |
| EV / EBIT | -2.11x | -8.97x | -27.7x | -14.8x | -33.2x | -8.72x |
| EV / FCF | -3.57x | 270x | -1,125x | 43.1x | 31x | 11.5x |
| FCF Yield | -28% | 0.37% | -0.09% | 2.32% | 3.22% | 8.67% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.0954 | -0.009165 | -0.006297 | -0.007 | -0.003 | -0.005 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 23.08 | 17.61 | 18.52 | 19.06 | 18.38 | 17.73 |
| EBITDA 1 | -9.479 | 0.154 | -0.166 | -0.68 | -0.419 | -1.138 |
| EBIT 1 | -11.13 | -1.466 | -0.512 | -0.906 | -0.599 | -1.321 |
| Net income 1 | -21.65 | -4.766 | -3.653 | -3.978 | -1.676 | -3.33 |
| Net Debt 1 | 7.611 | 2.737 | 4.343 | 5.114 | 5.022 | 4.342 |
| Reference price 2 | 0.036000 | 0.018000 | 0.017000 | 0.014000 | 0.023000 | 0.008000 |
| Nbr of stocks (in thousands) | 440,503 | 578,630 | 580,148 | 593,995 | 647,094 | 897,450 |
| Announcement Date | 9/29/20 | 8/31/21 | 8/31/22 | 8/30/23 | 8/29/24 | 8/28/25 |
1AUD in Million2AUD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 4.71M | |
| 16.91x | 2.06x | 9.38x | 1.52% | 172B | |
| 45.66x | 6.49x | 27.91x | -.--% | 25.11B | |
| 18.65x | 2.04x | 20.07x | 1.59% | 5.91B | |
| 42.05x | - | - | 2.13% | 3.97B | |
| 10.93x | 0.91x | 5.71x | 6.62% | 3.76B | |
| 14.86x | 1.75x | 18.94x | 4.76% | 3.66B | |
| -5.06x | 2.05x | 7.61x | -.--% | 3.47B | |
| 15.54x | 0.6x | 4.78x | 1.11% | 3.32B | |
| 7.56x | 0.72x | 3.25x | 6.17% | 2.33B | |
| Average | 18.57x | 2.08x | 12.21x | 2.66% | 22.33B | |
| Weighted average by Cap. | 20.04x | 2.51x | 11.72x | 1.52% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- STV Stock
- Valuation Swift TV Ltd
Select your edition
All financial news and data tailored to specific country editions
