Company Valuation: Surface Transforms Plc

Data adjusted to current consolidation scope
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Market Cap 1 31.98 76.84 103.4 95.04 39.17 5.99
Change - 140.25% 34.63% -8.13% -58.79% -84.71%
Enterprise Value (EV) 1 33.15 77.6 93.78 82.85 35.51 12.97
Change - 134.07% 20.85% -11.66% -57.14% -63.46%
P/E -14.2x -32.1x -25.5x -16.9x -1.41x -0.2x
PBR 5.69x 13.5x 4.95x 2.83x 1.65x 0.58x
PEG - 4.62x -0.7x -1.3x -0x 0x
Capitalization / Revenue 12.9x 39.4x 43.7x 18.6x 5.36x 0.73x
EV / Revenue 13.3x 39.8x 39.6x 16.2x 4.86x 1.57x
EV / EBITDA -12.8x -28.7x -24.7x -16x -3.58x -0.87x
EV / EBIT -11.4x -25.5x -22x -14.1x -3.25x -0.77x
EV / FCF -15.7x -53.4x -14.1x -6.08x -2.47x -1.01x
FCF Yield -6.38% -1.87% -7.08% -16.4% -40.4% -99.1%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0166 -0.0154 -0.0208 -0.0234 -0.0792 -0.0231
Distribution rate - - - - - -
Net sales 1 2.487 1.952 2.369 5.121 7.312 8.243
EBITDA 1 -2.592 -2.707 -3.801 -5.175 -9.924 -14.96
EBIT 1 -2.909 -3.046 -4.27 -5.872 -10.92 -16.87
Net income 1 -2.258 -2.303 -3.952 -4.782 -19.56 -22.35
Net Debt 1 1.169 0.759 -9.674 -12.2 -3.663 6.983
Reference price 2 0.235000 0.496000 0.530000 0.395000 0.111250 0.004600
Nbr of stocks (in thousands) 136,099 154,918 195,188 240,613 352,073 1,302,073
Announcement Date 6/25/20 5/5/21 5/23/22 5/31/23 6/28/24 6/10/25
1GBP in Million2GBP
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 1.96M
18.35x2x10.98x1.6% 71.88B
15.19x1.05x8.1x2.46% 35.01B
11.93x0.56x4.94x3.97% 29.51B
12.15x0.52x3.7x4.83% 27.28B
7.12x0.41x5.31x2.13% 21.73B
15.56x2.64x9.38x3.89% 19.79B
10.28x0.48x4.73x3.1% 16.96B
20.64x0.84x10.2x3.44% 16.99B
28.41x1.14x11.97x0.64% 17.02B
Average 15.51x 1.07x 7.70x 2.9% 25.62B
Weighted average by Cap. 15.64x 1.23x 8.11x 2.71%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Surface Transforms Plc

Historical PBR trend

Valuation ratios - PBR - Surface Transforms Plc

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Surface Transforms Plc

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Surface Transforms Plc

  1. Stock Market
  2. Stocks
  3. SCE Stock
  4. Valuation Surface Transforms Plc