Company Valuation: Supriya Lifescience Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 39,702 15,352 26,797 59,086 45,223 74,929 - -
Change - -61.33% 74.55% 120.5% -23.46% 65.69% - -
Enterprise Value (EV) 39,702 15,352 26,797 59,086 45,223 74,929 74,929 74,929
Change - -61.33% 74.55% 120.5% -23.46% 65.69% 0% 0%
P/E 26.2x 17.1x 22.5x 31.4x 21.6x 31.6x 24x 18.8x
PBR - - - - 3.78x 5.25x 4.33x 3.53x
PEG - -0.4x 0.7x 0.5x 1.9x 2.3x 0.8x 0.7x
Capitalization / Revenue - 3.33x 4.7x 8.48x 5.46x 7.54x 6.03x 4.83x
EV / Revenue - 0x 0x 0x 0x 7.54x 6.03x 4.83x
EV / EBITDA - 0x 0x 0x 0x 21.9x 17x 13.4x
EV / EBIT - - 0x 0x 0x 24.7x 19.1x 14.9x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 18.86 11.16 14.8 23.35 25.98 29.5 38.8 49.6
Distribution rate - - - - - - - -
Net sales 1 - 4,609 5,704 6,965 8,279 9,935 12,418 15,523
EBITDA 1 - 1,289 1,730 2,608 2,940 3,427 4,408 5,588
EBIT 1 - - 1,572 2,404 2,656 3,032 3,933 5,033
Net income 1 1,518 898.6 1,191 1,880 2,091 2,372 3,122 3,993
Net Debt - - - - - - - -
Reference price 2 493.30 190.75 332.95 734.15 561.90 931.00 931.00 931.00
Nbr of stocks (in thousands) 80,483 80,483 80,483 80,483 80,483 80,483 - -
Announcement Date 5/20/22 5/26/23 5/28/24 5/27/25 5/27/26 - - -
1INR in Million2INR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
32.21x - - - 798M
32.9x11.93x24.23x0.6% 1,031B
29.45x6.54x18.31x2.02% 638B
33.1x7.75x16.02x2.65% 462B
105.72x5.91x25.05x2.35% 359B
19x4.63x11.48x2.87% 335B
20.37x5.28x13.08x3.03% 273B
20.79x4.31x12.28x2.05% 253B
26.62x6.92x12.32x2.39% 228B
-45.08x6.57x25.65x2.21% 185B
Average 27.51x 6.65x 17.60x 2.24% 376.46B
Weighted average by Cap. 32.10x 7.72x 18.90x 1.92%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. SUPRIYA Stock
  4. Valuation Supriya Lifescience Limited