Company Valuation: Sungdo Engineering & Construction Co., Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 66,577 80,389 63,345 58,374 69,595 85,360
Change - 20.75% -21.2% -7.85% 19.22% 22.65%
Enterprise Value (EV) 1 27,184 24,688 14,268 102,617 60,701 40,989
Change - -9.18% -42.21% 619.2% -40.85% -32.47%
P/E 0.75x 3.82x 57.2x 14.6x 4.55x 3.03x
PBR 0.29x 0.31x 0.25x 0.22x 0.29x 0.31x
PEG - -0.1x -0.6x 0x 0x 0x
Capitalization / Revenue 0.12x 0.14x 0.09x 0.09x 0.07x 0.11x
EV / Revenue 0.05x 0.04x 0.02x 0.15x 0.06x 0.06x
EV / EBITDA 1.26x 1.3x -4.79x 14.7x 2.51x 0.71x
EV / EBIT 1.41x 1.46x -2.86x 23.1x 2.9x 0.76x
EV / FCF -20.6x -2.19x -2.66x -1.04x 0.4x 3.87x
FCF Yield -4.84% -45.7% -37.7% -95.7% 252% 25.8%
Dividend per Share 2 200 150 100 100 200 250
Rate of return 4.42% 2.65% 2.24% 2.43% 4.08% 4.16%
EPS 2 6,074 1,483 78 280.8 1,078 1,982
Distribution rate 3.29% 10.1% 128% 35.6% 18.6% 12.6%
Net sales 1 537,514 555,618 705,803 678,599 999,611 743,406
EBITDA 1 21,573 18,945 -2,977 6,995 24,204 57,815
EBIT 1 19,247 16,884 -4,985 4,445 20,947 53,935
Net income 1 89,268 21,354 1,113 3,988 15,309 28,154
Net Debt 1 -39,393 -55,701 -49,077 44,242 -8,894 -44,371
Reference price 2 4,530.00 5,660.00 4,460.00 4,110.00 4,900.00 6,010.00
Nbr of stocks (in thousands) 14,697 14,203 14,203 14,203 14,203 14,203
Announcement Date 3/11/21 3/10/22 3/16/23 3/21/24 3/19/25 3/19/26
1KRW in Million2KRW
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 77.15M
51.89x2.4x22.92x0.07% 90.38B
11.78x1.02x5.6x4.96% 66.54B
24.44x1.91x18.76x1.19% 52.92B
28.81x3.6x19.51x0.23% 49.24B
46.79x3.77x23.78x2.08% 36.21B
25.83x0.64x10.59x2.41% 31.58B
20.94x1.46x13.48x0.22% 30.84B
5.2x0.32x6.04x5.41% 27.91B
21.68x0.4x6.41x2.84% 27.14B
Average 26.37x 1.72x 14.12x 2.16% 41.28B
Weighted average by Cap. 29.25x 1.90x 15.39x 1.93%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Sungdo Engineering & Construction Co., Ltd.

Historical PBR trend

Valuation ratios - PBR - Sungdo Engineering & Construction Co., Ltd.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Sungdo Engineering & Construction Co., Ltd.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Sungdo Engineering & Construction Co., Ltd.

  1. Stock Market
  2. Stocks
  3. A037350 Stock
  4. Valuation Sungdo Engineering & Construction Co., Ltd.