|
End-of-day quote
Taiwan S.E.
2026-10-30
|
5-day change | 1st Jan Change | ||
| 16.35 TWD | +3.15% |
|
-1.51% | -2.68% |
| 08-10 | Sun Race Sturmey-Archer Corporation Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
| 07-28 | Sun Race Sturmey-Archer's Chairman Resigns | MT |
Company Valuation: Sun Race Sturmey-Archer Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 2,751 | 2,934 | 2,433 | 1,989 | 1,476 | 1,008 |
| Change | - | 6.65% | -17.08% | -18.25% | -25.79% | -31.71% |
| Enterprise Value (EV) 1 | 2,435 | 2,910 | 2,660 | 2,611 | 2,030 | 1,368 |
| Change | - | 19.49% | -8.58% | -1.85% | -22.25% | -32.62% |
| P/E | 15.4x | 11.2x | 6.31x | 43.7x | -27x | -152x |
| PBR | 2.43x | 2.28x | 1.7x | 1.42x | 1.09x | 0.74x |
| PEG | - | 0.2x | 0.1x | -0.5x | 0x | 1.7x |
| Capitalization / Revenue | 2.21x | 1.55x | 1.11x | 2x | 2.05x | 1.31x |
| EV / Revenue | 1.95x | 1.54x | 1.21x | 2.62x | 2.82x | 1.77x |
| EV / EBITDA | 14.2x | 7.37x | 5.02x | 25x | 286x | 84.8x |
| EV / EBIT | 18.4x | 8.56x | 5.78x | 85.1x | -29.7x | -26.5x |
| EV / FCF | 7.88x | -13.7x | 31.2x | -7.8x | 26.1x | 8.28x |
| FCF Yield | 12.7% | -7.27% | 3.2% | -12.8% | 3.83% | 12.1% |
| Dividend per Share 2 | 1.8 | 2.6 | 3.4 | 0.6 | - | - |
| Rate of return | 3.93% | 5.32% | 8.38% | 1.81% | - | - |
| EPS 2 | 2.97 | 4.37 | 6.43 | 0.7584 | -0.9117 | -0.1105 |
| Distribution rate | 60.6% | 59.5% | 52.9% | 79.1% | - | - |
| Net sales 1 | 1,247 | 1,888 | 2,197 | 995.2 | 720.7 | 771 |
| EBITDA 1 | 171.8 | 395 | 530.2 | 104.3 | 7.085 | 16.13 |
| EBIT 1 | 132.3 | 339.8 | 460 | 30.68 | -68.27 | -51.54 |
| Net income 1 | 178.3 | 262.9 | 386.6 | 45.5 | -54.7 | -6.63 |
| Net Debt 1 | -316 | -24.49 | 227 | 621.7 | 553.8 | 359.8 |
| Reference price 2 | 45.85 | 48.90 | 40.55 | 33.15 | 24.60 | 16.80 |
| Nbr of stocks (in thousands) | 60,000 | 60,000 | 60,000 | 60,000 | 60,000 | 60,000 |
| Announcement Date | 3/23/21 | 3/17/22 | 3/17/23 | 3/15/24 | 3/10/25 | 3/10/26 |
1TWD in Million2TWD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 30.06M | |
| 34.46x | 2.58x | 15.51x | 1.77% | 10.98B | |
| 18.91x | 1.58x | 13.2x | 2.5% | 7.36B | |
| -221.38x | 10.6x | -780.04x | - | 7.33B | |
| 21.27x | 2.17x | 12.44x | 1.11% | 4.98B | |
| 19.54x | 1.12x | 8.95x | 2.35% | 4.88B | |
| 33.71x | 0.88x | 7.99x | 1.14% | 4.35B | |
| 19.97x | 2.03x | 8.69x | 3.58% | 3.96B | |
| 20.17x | 0.44x | 7.8x | 2.89% | 3.81B | |
| 15.59x | 0.62x | 7.1x | 3.58% | 3.61B | |
| Average | -4.20x | 2.44x | -77.59x | 2.36% | 5.13B | |
| Weighted average by Cap. | -10.64x | 2.92x | -101.86x | 2.23% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 1526 Stock
- Valuation Sun Race Sturmey-Archer Corporation
Select your edition
All financial news and data tailored to specific country editions
