|
End-of-day quote
Korea S.E.
2026-10-23
|
5-day change | 1st Jan Change | ||
| 18,130.00 KRW | -1.25% |
|
-4.02% | -16.26% |
| 08-13 | Suheung Co., Ltd. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
| 06-14 | CMES Robotics Wins KRW2.3 Billion Robotic Automation Equipment Supply Contract | MT |
Company Valuation: Suheung Co., Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 567,075 | 491,465 | 374,158 | 319,119 | 141,102 | 240,729 |
| Change | - | -13.33% | -23.87% | -14.71% | -55.78% | 70.61% |
| Enterprise Value (EV) 1 | 858,755 | 800,279 | 720,516 | 738,553 | 541,311 | 617,131 |
| Change | - | -6.81% | -9.97% | 2.5% | -26.71% | 14.01% |
| P/E | 10.7x | 9.15x | 11x | 52.2x | 7.72x | 5.54x |
| PBR | 1.68x | 1.27x | 0.89x | 0.79x | 0.31x | 0.49x |
| PEG | - | 7.03x | -0.3x | -0.6x | 0x | 0x |
| Capitalization / Revenue | 1.03x | 0.82x | 0.59x | 0.54x | 0.22x | 0.33x |
| EV / Revenue | 1.55x | 1.34x | 1.13x | 1.24x | 0.83x | 0.85x |
| EV / EBITDA | 7.9x | 7.42x | 7.41x | 9.37x | 7.37x | 6.76x |
| EV / EBIT | 11.6x | 11.5x | 11.7x | 17.4x | 16.1x | 12.2x |
| EV / FCF | -50.4x | 124x | -20.3x | -17.2x | 96.8x | 23.8x |
| FCF Yield | -1.98% | 0.81% | -4.93% | -5.81% | 1.03% | 4.21% |
| Dividend per Share 2 | 450 | 500 | 400 | 100 | 200 | 500 |
| Rate of return | 0.88% | 1.13% | 1.19% | 0.35% | 1.58% | 2.31% |
| EPS 2 | 4,766 | 4,829 | 3,056 | 550 | 1,644 | 3,911 |
| Distribution rate | 9.44% | 10.4% | 13.1% | 18.2% | 12.2% | 12.8% |
| Net sales 1 | 553,012 | 596,733 | 634,966 | 594,567 | 653,264 | 722,309 |
| EBITDA 1 | 108,675 | 107,791 | 97,199 | 78,853 | 73,467 | 91,292 |
| EBIT 1 | 74,317 | 69,604 | 61,650 | 42,419 | 33,612 | 50,697 |
| Net income 1 | 52,999 | 53,689 | 33,985 | 6,119 | 18,276 | 43,489 |
| Net Debt 1 | 291,680 | 308,814 | 346,358 | 419,435 | 400,210 | 376,403 |
| Reference price 2 | 51,000.00 | 44,200.00 | 33,650.00 | 28,700.00 | 12,690.00 | 21,650.00 |
| Nbr of stocks (in thousands) | 11,119 | 11,119 | 11,119 | 11,119 | 11,119 | 11,119 |
| Announcement Date | 3/10/21 | 3/14/22 | 3/14/23 | 3/18/24 | 3/14/25 | 3/19/26 |
1KRW in Million2KRW
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 154M | |
| 38.39x | 5.23x | 21.21x | 1.01% | 81.94B | |
| 34.2x | 5.19x | 22.12x | 1.86% | 44.56B | |
| 25x | 2.96x | 15.4x | 2.09% | 35.95B | |
| 15.43x | 1.6x | 8.86x | 2.71% | 33.82B | |
| 40.5x | 7.3x | 19.36x | 1.52% | 33.44B | |
| 14.5x | 1.39x | 8.58x | 2.2% | 25.88B | |
| 41.34x | 10.16x | 30.66x | 2.13% | 25.09B | |
| 25.36x | 2.74x | 11.13x | 1.78% | 18.24B | |
| 7.65x | 2.15x | 4.27x | 3.4% | 16.1B | |
| Average | 26.93x | 4.30x | 15.73x | 2.08% | 31.52B | |
| Weighted average by Cap. | 29.97x | 4.57x | 17.42x | 1.84% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- A008490 Stock
- Valuation Suheung Co., Ltd.
Select your edition
All financial news and data tailored to specific country editions
