Valuation Success Dragon International Holdings Limited

Stocks

Market Closed - Hong Kong S.E. 04:08:08 2026-10-30 EDT			5-day change	1st Jan Change
0.6050 ^HKD	0.00%		-3.97%	-5.47%

07-31	Success Dragon International Holdings Limited Announces Board Changes, Effective August 1, 2026	CI
07-17	Success Dragon International Holdings Limited Announces Change of Registered Office Address in Bermuda	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	248.9	55.92	85.63	101.4	205.3	272.7
Change	-	-77.53%	53.13%	18.37%	102.53%	32.82%
Enterprise Value (EV) ¹	246.5	40.25	-4.47	23.87	133.1	219.1
Change	-	-83.67%	-111.1%	634.14%	457.68%	64.54%
P/E	-20x	27.5x	90.5x	16.4x	24.5x	3.74x
PBR	5.26x	1.12x	0.74x	0.86x	1.68x	1.34x
PEG	-	-0x	-1.1x	0x	0.6x	0x
Capitalization / Revenue	1.42x	0.31x	0.24x	0.24x	1.64x	0.36x
EV / Revenue	1.41x	0.22x	-0.01x	0.06x	1.06x	0.29x
EV / EBITDA	-46.7x	5.41x	-0.37x	2.49x	8.89x	1.9x
EV / EBIT	-37x	6.66x	-0.41x	2.76x	10.8x	2.03x
EV / FCF	11,807x	2.77x	-0.31x	-3.32x	-68.2x	-10.2x
FCF Yield	0.01%	36.1%	-324%	-30.1%	-1.47%	-9.81%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.0891	0.0145	0.002706	0.0177	0.0244	0.2139
Distribution rate	-	-	-	-	-	-
Net sales ¹	175.2	182	363.8	422.7	125.2	763.6
EBITDA ¹	-5.273	7.434	12.09	9.571	14.98	115
EBIT ¹	-6.661	6.041	10.85	8.664	12.3	108.1
Net income ¹	-10.54	2.032	0.816	6.178	8.514	72.92
Net Debt ¹	-2.379	-15.67	-90.1	-77.49	-72.14	-53.58
Reference price ²	1.7800	0.4000	0.2450	0.2900	0.6000	0.8000
Nbr of stocks (in thousands)	139,808	139,808	349,520	349,520	342,135	340,815
Announcement Date	7/23/21	7/27/22	7/24/23	7/25/24	7/24/25	7/30/26

¹HKD in Million²HKD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SUCCESS DRAGON INTERNATIONAL HOLDINGS LIMITED	-	-	-	-	26.28M
NEWMONT CORPORATION	11.98x	4.34x	6.78x	0.94%	116B
ZIJIN MINING GROUP COMPANY LIMITED	9.61x	1.67x	5.54x	3.49%	108B
AGNICO EAGLE MINES LIMITED	14.67x	5.57x	7.83x	0.99%	88.94B
BARRICK MINING CORPORATION	11.15x	2.91x	4.49x	2.27%	63.69B
WHEATON PRECIOUS METALS CORP.	26.9x	15.83x	18.95x	0.63%	55.95B
FRANCO-NEVADA CORPORATION	29.77x	18.03x	19.43x	0.76%	44.63B
ANGLOGOLD ASHANTI PLC	10.57x	3.35x	5.02x	4.3%	43.03B
ZIJIN GOLD INTERNATIONAL COMPANY LIMITED	13.67x	4.41x	6.35x	2.24%	42.19B
GOLD FIELDS LIMITED	7.72x	2.71x	4.01x	5.43%	31.67B
Average	15.12x	6.53x	8.71x	2.34%	59.4B
Weighted average by Cap.	14.40x	5.84x	8.26x	2.09%