Company Valuation: STS Group AG

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 52.37 32.19 36.12 23.86 20.77 26.12 - -
Change - -38.55% 12.22% -33.93% -12.97% 25.78% - -
Enterprise Value (EV) 52.37 32.19 36.12 23.86 20.77 26.12 26.12 26.12
Change - -38.55% 12.22% -33.93% -12.97% 25.78% 0% 0%
P/E 27.1x -3.33x -28x -37x -40.3x 12.3x 7.23x 4.5x
PBR - - - - - - - -
PEG - 0x 0.3x 0.7x 2x -0x 0.1x 0.1x
Capitalization / Revenue - 0.14x 0.13x 0.08x - 0.09x 0.09x 0.08x
EV / Revenue - 0x 0x 0x - 0.09x 0.09x 0.08x
EV / EBITDA - 0x 0x 0x - 1x 0.97x 0.9x
EV / EBIT - -0x 0x 0x - 2.94x 2.51x 2.11x
EV / FCF - 0x 0x -0x - 3.15x 7.92x 3.9x
FCF Yield - 1.55% 53.4% -19.7% - 31.8% 12.6% 25.6%
Dividend per Share 2 - - - 0.04 - - 0.04 0.04
Rate of return - - - 1.08% - - 0.99% 0.99%
EPS 2 0.3 -1.5 -0.2 -0.1 -0.08 0.33 0.56 0.9
Distribution rate - - - -40% - - 7.14% 4.44%
Net sales 1 - 235.1 277.9 311.1 - 302 307.1 321.9
EBITDA 1 - 9.6 20.5 23 - 26.2 27 29
EBIT 1 - -6.6 6.8 7.5 - 8.9 10.4 12.4
Net income 1 1.8 -9.9 -1.2 -0.6 -0.5 2.1 3.6 5.9
Net Debt - - - - - - - -
Reference price 2 8.120 4.990 5.600 3.700 3.220 4.050 4.050 4.050
Nbr of stocks (in thousands) 6,450 6,450 6,450 6,450 6,450 6,450 - -
Announcement Date 4/6/22 4/20/23 3/28/24 3/31/25 4/16/26 - - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
Average
Weighted average by Cap.

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. SF3 Stock
  4. Valuation STS Group AG
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!