Company Valuation: STS Group AG

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 52.37 32.19 36.12 23.86 20.77 27.22 - -
Change - -38.55% 12.22% -33.93% -12.97% 31.06% - -
Enterprise Value (EV) 52.37 32.19 36.12 23.86 20.77 27.22 27.22 27.22
Change - -38.55% 12.22% -33.93% -12.97% 31.06% 0% 0%
P/E 27.1x -3.33x -28x -37x -40.3x 13.1x 7.73x 4.81x
PBR - - - - - - - -
PEG - 0x 0.3x 0.7x 2x -0x 0.1x 0.1x
Capitalization / Revenue - 0.14x 0.13x 0.08x - 0.09x 0.09x 0.08x
EV / Revenue - 0x 0x 0x - 0.09x 0.09x 0.08x
EV / EBITDA - 0x 0x 0x - 1.04x 1.01x 0.94x
EV / EBIT - -0x 0x 0x - 3.06x 2.62x 2.2x
EV / FCF - 0x 0x -0x - 3.28x 8.25x 4.06x
FCF Yield - 1.55% 53.4% -19.7% - 30.5% 12.1% 24.6%
Dividend per Share 2 - - - 0.04 - - 0.04 0.04
Rate of return - - - 1.08% - - 0.92% 0.92%
EPS 2 0.3 -1.5 -0.2 -0.1 -0.08 0.33 0.56 0.9
Distribution rate - - - -40% - - 7.14% 4.44%
Net sales 1 - 235.1 277.9 311.1 - 302 307.1 321.9
EBITDA 1 - 9.6 20.5 23 - 26.2 27 29
EBIT 1 - -6.6 6.8 7.5 - 8.9 10.4 12.4
Net income 1 1.8 -9.9 -1.2 -0.6 -0.5 2.1 3.6 5.9
Net Debt - - - - - - - -
Reference price 2 8.120 4.990 5.600 3.700 3.220 4.330 4.330 4.330
Nbr of stocks (in thousands) 6,450 6,450 6,450 6,450 6,450 6,450 - -
Announcement Date 4/6/22 4/20/23 3/28/24 3/31/25 4/16/26 - - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
13.12x - - - 31.34M
19.06x2.07x11.38x1.54% 74.64B
17.03x1.17x9.04x2.19% 39.14B
11.98x0.57x4.95x3.95% 29.53B
12.49x0.54x3.88x4.7% 28.18B
7.53x0.44x5.66x2% 23.05B
15.08x2.6x8.97x4% 19.38B
10.24x0.48x4.71x3.11% 16.89B
29x1.16x12.2x0.63% 17.52B
19.18x0.86x10.49x3.4% 17.2B
Average 15.47x 1.10x 7.92x 2.84% 26.56B
Weighted average by Cap. 16.09x 1.27x 8.43x 2.62%

Y-o-Y evolution of P/E

Valuation ratios - P/E - STS Group AG

Historical PBR trend

Valuation ratios - PBR - STS Group AG

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - STS Group AG

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - STS Group AG


Year-on-year evolution of the Yield

Valuation ratios - Yield - STS Group AG
  1. Stock Market
  2. Stocks
  3. SF3 Stock
  4. Valuation STS Group AG