Valuation StreamWIDE

Stocks

Market Closed - Euronext Paris 11:55:00 2026-10-16 EDT			5-day change	1st Jan Change
63.80 ^EUR	+1.59%		-8.60%	-12.36%

09-21	Streamwide S.A. Reports Earnings Results for the Half Year Ended June 30, 2026	CI
03-25	Danone, Dassault Systèmes, Orange... stocks to watch today in Paris

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	102.2	48.62	58.39	84.38	193.2	172.5	-	-
Change	-	-52.44%	20.1%	44.51%	128.95%	-10.71%	-	-
Enterprise Value (EV) ¹	97.78	43.1	51.94	77.51	184.3	164.5	173.9	178.8
Change	-	-55.92%	20.53%	49.22%	137.7%	-10.72%	5.71%	2.82%
P/E	24.4x	14.2x	14x	17.9x	31x	-19.5x	-14.9x	-57x
PBR	-	-	-	-	-	-	-	-
PEG	-	-0.9x	0.5x	1x	0.9x	0x	-0.5x	0.8x
Capitalization / Revenue	6.11x	2.76x	2.99x	4.02x	7.35x	19.2x	18.2x	7.13x
EV / Revenue	5.85x	2.45x	2.66x	3.69x	7.01x	18.3x	18.3x	7.39x
EV / EBITDA	-	4.43x	4.54x	6.66x	11.7x	-183x	-79x	18.8x
EV / EBIT	19.9x	9.83x	9.23x	14.2x	23.6x	-15.8x	-12.7x	-44.7x
EV / FCF	107x	19.3x	6.44x	41.1x	35.3x	-11.9x	-20.5x	25.9x
FCF Yield	0.93%	5.18%	15.5%	2.44%	2.83%	-8.39%	-4.89%	3.86%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	1.39	1.16	1.49	1.75	2.35	-3.27	-4.27	-1.12
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	16.72	17.61	19.5	21	26.29	9	9.5	24.2
EBITDA ¹	-	9.723	11.44	11.65	15.74	-0.9	-2.2	9.5
EBIT ¹	4.91	4.382	5.626	5.452	7.805	-10.4	-13.7	-4
Net income ¹	4.097	3.399	4.174	4.492	6.26	-8.3	-10.9	-2.8
Net Debt ¹	-4.457	-5.52	-6.443	-6.861	-8.929	-8	1.4	6.3
Reference price ²	33.90	16.50	20.90	31.40	72.80	63.80	63.80	63.80
Nbr of stocks (in thousands)	3,016	2,946	2,794	2,687	2,654	2,704	-	-
Announcement Date	3/21/22	3/20/23	3/18/24	3/17/25	3/24/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
STREAMWIDE	-19.51x	18.28x	-182.77x	-	194M
MICROSOFT CORPORATION	26.83x	9.91x	16.18x	0.73%	3,928B
PALANTIR TECHNOLOGIES INC.	119.93x	52.98x	86.28x	-.--%	447B
ORACLE CORPORATION	19.3x	5.59x	9.74x	1.56%	389B
PALO ALTO NETWORKS, INC.	216.99x	19.31x	56.52x	-.--%	280B
SAP SE	28.38x	5.66x	17.83x	1.34%	259B
CROWDSTRIKE HOLDINGS, INC.	2273.9x	37.98x	124.23x	-.--%	233B
SERVICENOW, INC.	90.05x	8.93x	23.9x	-.--%	147B
FORTINET, INC.	54.82x	14.71x	38.75x	-.--%	124B
ADOBE INC.	13.44x	3.57x	7.47x	-.--%	95.43B
Average	282.41x	17.69x	19.81x	0.4%	590.25B
Weighted average by Cap.	133.24x	14.23x	27.84x	0.65%