Valuation StreamWIDE

Stocks

Market Closed - Euronext Paris 11:55:00 2026-11-06 EST			5-day change	1st Jan Change
62.20 ^EUR	-1.27%		-1.89%	-14.56%

09-21	Streamwide S.A. Reports Earnings Results for the Half Year Ended June 30, 2026	CI
03-25	Danone, Dassault Systèmes, Orange... stocks to watch today in Paris

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	102.2	48.62	58.39	84.38	193.2	168.3	-	-
Change	-	-52.44%	20.1%	44.51%	128.95%	-12.87%	-	-
Enterprise Value (EV) ¹	97.78	43.1	51.94	77.51	184.3	160.3	169.7	174.6
Change	-	-55.92%	20.53%	49.22%	137.7%	-12.99%	5.86%	2.89%
P/E	24.4x	14.2x	14x	17.9x	31x	-19x	-14.6x	-55.5x
PBR	-	-	-	-	-	-	-	-
PEG	-	-0.9x	0.5x	1x	0.9x	0x	-0.5x	0.8x
Capitalization / Revenue	6.11x	2.76x	2.99x	4.02x	7.35x	18.7x	17.7x	6.96x
EV / Revenue	5.85x	2.45x	2.66x	3.69x	7.01x	17.8x	17.9x	7.22x
EV / EBITDA	-	4.43x	4.54x	6.66x	11.7x	-178x	-77.1x	18.4x
EV / EBIT	19.9x	9.83x	9.23x	14.2x	23.6x	-15.4x	-12.4x	-43.7x
EV / FCF	107x	19.3x	6.44x	41.1x	35.3x	-11.6x	-20x	25.3x
FCF Yield	0.93%	5.18%	15.5%	2.44%	2.83%	-8.61%	-5.01%	3.95%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	1.39	1.16	1.49	1.75	2.35	-3.27	-4.27	-1.12
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	16.72	17.61	19.5	21	26.29	9	9.5	24.2
EBITDA ¹	-	9.723	11.44	11.65	15.74	-0.9	-2.2	9.5
EBIT ¹	4.91	4.382	5.626	5.452	7.805	-10.4	-13.7	-4
Net income ¹	4.097	3.399	4.174	4.492	6.26	-8.3	-10.9	-2.8
Net Debt ¹	-4.457	-5.52	-6.443	-6.861	-8.929	-8	1.4	6.3
Reference price ²	33.90	16.50	20.90	31.40	72.80	62.20	62.20	62.20
Nbr of stocks (in thousands)	3,016	2,946	2,794	2,687	2,654	2,706	-	-
Announcement Date	3/21/22	3/20/23	3/18/24	3/17/25	3/24/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
STREAMWIDE	-19.02x	17.81x	-178.12x	-	188M
MICROSOFT CORPORATION	26.62x	9.92x	16.06x	0.74%	3,940B
PALANTIR TECHNOLOGIES INC.	95.82x	43.76x	70.53x	-.--%	386B
ORACLE CORPORATION	17.4x	5.28x	9.17x	1.77%	362B
SAP SE	29.16x	5.96x	18.52x	1.28%	271B
PALO ALTO NETWORKS, INC.	203.65x	17.65x	51.68x	-.--%	256B
CROWDSTRIKE HOLDINGS, INC.	1789.01x	36.18x	118.37x	-.--%	223B
APPLOVIN CORPORATION	24.07x	15.46x	18.42x	-.--%	130B
SERVICENOW, INC.	71.34x	6.52x	17.07x	-.--%	106B
ADOBE INC.	13.12x	3.49x	7.29x	-.--%	93.14B
Average	225.12x	16.20x	14.90x	0.42%	576.77B
Weighted average by Cap.	107.22x	13.02x	24.85x	0.68%