Company Valuation: Storm Exploration Inc.

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 4.03 17.52 7.069 2.062 2.334 5.036
Change - 334.81% -59.65% -70.83% 13.18% 115.76%
Enterprise Value (EV) 1 3.884 15.21 6.869 2.034 2.243 2.618
Change - 291.7% -54.85% -70.38% 10.26% 16.73%
P/E -6.1x -2.8x -1.52x -1.52x -1.42x 1.11x
PBR 88.7x 11.6x 42.2x -2.45x -2.05x 1.13x
PEG - -0x 0x 0x 0.1x -0x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA 1.1x - - - - -
EV / EBIT -6.73x -3.28x -1.78x -1.73x -1.68x -1.44x
EV / FCF -41.6x -6.44x -3.82x 23.7x -14x -0.9x
FCF Yield -2.41% -15.5% -26.2% 4.21% -7.12% -111%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.1573 -0.8278 -0.4484 -0.1182 -0.0985 0.216
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA 1 3.538 - - - - -
EBIT 1 -0.5771 -4.638 -3.856 -1.174 -1.338 -1.822
Net income 1 -0.6283 -4.485 -3.676 -1.235 -1.411 4.337
Net Debt 1 -0.146 -2.309 -0.2004 -0.0282 -0.0912 -2.418
Reference price 2 0.9600 2.3200 0.6800 0.1800 0.1400 0.2400
Nbr of stocks (in thousands) 4,198 7,552 10,396 11,458 16,673 20,985
Announcement Date 7/29/21 7/29/22 8/2/23 7/26/24 7/30/25 7/30/26
1CAD in Million2CAD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
13.33x4.98x7.81x0.8% 138B
17.07x6.71x9.37x0.76% 108B
13.67x3.43x5.1x1.8% 77.24B
31.76x19.11x22.35x0.5% 70.76B
15.16x4.85x6.76x3.42% 60.29B
11.2x3.85x5.79x0.46% 38.3B
18.99x3.98x8.31x2.06% 24.59B
22.8x11.84x14.55x0.72% 22.55B
15.13x4.31x8.29x - 22.04B
Average 17.68x 7.01x 9.81x 1.31% 62.49B
Weighted average by Cap. 17.16x 6.99x 9.63x 1.22%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. STRM Stock
  4. CWVWF Stock
  5. Valuation Storm Exploration Inc.