|
Delayed
Australian S.E.
20:35:31 2026-09-23 EDT
|
5-day change | 1st Jan Change | ||
| 1.068 AUD | -1.61% |
|
-0.70% | -29.77% |
Company Valuation: Storage King Group
Data adjusted to current consolidation scope
| Fiscal Period: June | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 1,518 | 2,016 | 1,767 | 1,425 | - | - |
| Change | - | 32.85% | -12.37% | -19.33% | - | - |
| Enterprise Value (EV) 1 | 2,424 | 3,040 | 3,046 | 2,968 | 3,113 | 3,270 |
| Change | - | 25.39% | 0.22% | -2.58% | 4.89% | 5.04% |
| P/E | 10.7x | 6.98x | 11.5x | 12.7x | 10.1x | 10.5x |
| PBR | 0.7x | 0.87x | 0.74x | 0.58x | 0.54x | 0.51x |
| PEG | 0x | 0x | -0.2x | -0.5x | 0.4x | -2.83x |
| Capitalization / Revenue | 6.85x | 8.16x | 7.14x | 5.68x | 5.24x | 4.88x |
| EV / Revenue | 10.9x | 12.3x | 12.3x | 11.8x | 11.4x | 11.2x |
| EV / EBITDA | 20.2x | 24x | 26x | 21.9x | 20.9x | 20x |
| EV / EBIT | 21x | 24.4x | 27.5x | 22.5x | 21.3x | 20.4x |
| EV / FCF | -18.5x | -23.7x | -16.8x | -40.6x | -170x | 149x |
| FCF Yield | -5.39% | -4.23% | -5.94% | -2.46% | -0.59% | 0.67% |
| Dividend per Share 2 | 0.06 | 0.062 | 0.062 | 0.0442 | 0.0476 | 0.0519 |
| Rate of return | 5.19% | 4.04% | 4.61% | 4.07% | 4.39% | 4.79% |
| EPS 2 | 0.1083 | 0.22 | 0.1174 | 0.0857 | 0.107 | 0.103 |
| Distribution rate | 55.4% | 28.2% | 52.8% | 51.5% | 44.5% | 50.4% |
| Net sales 1 | 221.7 | 247.3 | 247.4 | 250.8 | 272.1 | 291.8 |
| EBITDA 1 | 120.1 | 126.4 | 117.4 | 135.8 | 149 | 163.3 |
| EBIT 1 | 115.4 | 124.4 | 110.7 | 132.1 | 146.4 | 160.6 |
| Net income 1 | 138.2 | 289 | 154.3 | 102.4 | 124 | 121.9 |
| Net Debt 1 | 906.3 | 1,023 | 1,279 | 1,542 | 1,687 | 1,844 |
| Reference price 2 | 1.155 | 1.535 | 1.345 | 1.085 | 1.085 | 1.085 |
| Nbr of stocks (in thousands) | 1,314,103 | 1,313,632 | 1,313,682 | 1,313,682 | - | - |
| Announcement Date | 8/12/24 | 8/13/25 | 8/13/26 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.58x | 11.76x | 22.09x | 4.09% | 1.01B | |
| 28.74x | 13.17x | 18.44x | 4.15% | 54.13B | |
| 28.84x | 14.01x | 17.03x | 4.83% | 28.52B | |
| 24.95x | 10.72x | 17.17x | 5.52% | 8.68B | |
| -47.51x | 3.02x | 12.85x | 5.71% | 8.52B | |
| 13.44x | 8.84x | 15.58x | 4.96% | 2.73B | |
| 12.42x | 9.9x | 15.93x | 5.72% | 2.17B | |
| 51.56x | 9.07x | 16.99x | 4.93% | 1.8B | |
| 10.12x | 8.84x | 16.08x | 5.83% | 1.55B | |
| Average | 15.02x | 9.93x | 16.91x | 5.08% | 12.12B | |
| Weighted average by Cap. | 21.77x | 12.09x | 17.39x | 4.65% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SKG Stock
- Valuation Storage King Group
Select your edition
All financial news and data tailored to specific country editions
