Valuation Stmn, Inc.

Stocks

Delayed Japan Exchange 02:30:00 2026-08-18 EDT			5-day change	1st Jan Change
621.00 ^JPY	-2.66%		-4.46%	-24.36%

08-14	Stmn, Inc. Reports Earnings Results for the Half Year Ended June 30, 2026	CI
05-15	Stmn, Inc. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025
Market Cap ¹	4,913	6,997	6,777	7,210
Change	-	42.43%	-3.15%	6.38%
Enterprise Value (EV) ¹	3,744	5,622	5,646	6,194
Change	-	50.18%	0.42%	9.69%
P/E	50.9x	56.5x	49.6x	34.9x
PBR	4.77x	5.76x	5.04x	4.69x
PEG	-	2.2x	5.33x	0.7x
Capitalization / Revenue	3.78x	3.72x	2.52x	1.89x
EV / Revenue	2.88x	2.99x	2.1x	1.62x
EV / EBITDA	25x	29.4x	22.1x	18.8x
EV / EBIT	28.6x	34.1x	25.1x	21.3x
EV / FCF	-	-	-	-
FCF Yield	-	-	-	-
Dividend per Share ²	-	4	4	6
Rate of return	-	0.5%	0.52%	0.73%
EPS ²	11.42	14.29	15.62	23.51
Distribution rate	-	28%	25.6%	25.5%
Net sales ¹	1,300	1,879	2,692	3,817
EBITDA ¹	150	191	256	329
EBIT ¹	131	165	225	291
Net income ¹	99	125	137	208
Net Debt ¹	-1,169	-1,375	-1,131	-1,016
Reference price ²	581.00	807.00	775.00	821.00
Nbr of stocks (in thousands)	8,456	8,671	8,745	8,781
Announcement Date	3/30/23	3/29/24	3/28/25	3/26/26

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
STMN, INC.	-	-	-	-	35.16M
CINTAS CORPORATION	36.06x	6.57x	23.34x	0.95%	79.16B
JACOBS SOLUTIONS INC.	37.82x	1.26x	13.56x	0.98%	16.81B
BUREAU VERITAS SA	20.31x	2.07x	10.22x	3.62%	14.21B
INTERTEK GROUP PLC	25.46x	2.84x	12.17x	2.96%	12.18B
ALS LIMITED	25.35x	3.53x	13.59x	2.28%	8.12B
ISS A/S	15.7x	0.66x	9.38x	1.37%	7.11B
GENPACT LIMITED	9.5x	1.12x	6x	2.21%	5.66B
DKSH HOLDING AG	19x	0.4x	9.38x	3.92%	5.38B
EXLSERVICE HOLDINGS, INC.	20.34x	2.19x	10.34x	-.--%	5.24B
Average	23.28x	2.30x	12.00x	2.03%	15.39B
Weighted average by Cap.	30.34x	4.28x	17.45x	1.57%