Valuation Stingray Group Inc. Toronto S.E.

Stocks

Market Closed - Toronto S.E. Other stock markets 16:00:00 2026-06-16 EDT			5-day change	1st Jan Change
15.75 ^CAD	-2.48%		+11.30%	+9.07%

06-10	Stingray Group Inc., Q4 2026 Earnings Call, Jun 10, 2026
06-10	Stingray Group Inc. Reports Impairment Charges for the Fourth Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	516.5	509.4	412.8	527.6	609.7	1,098	-	-
Change	-	-1.38%	-18.96%	27.81%	15.55%	80.11%	-	-
Enterprise Value (EV) ¹	873.1	906.8	783.9	882.3	937.1	1,485	1,544	1,437
Change	-	3.86%	-13.55%	12.56%	6.2%	58.5%	-3.42%	-6.97%
P/E Ratio	11.7x	15.4x	13.9x	-11.4x	16.9x	-34.4x	12x	10.5x
PBR	1.87x	-	1.44x	2.13x	2.32x	4.64x	3.62x	2.75x
PEG	-	-0.7x	-1.63x	0x	-0x	0x	0.2x	0.8x
Capitalization / Revenue	2.07x	1.8x	1.27x	1.53x	1.58x	2.08x	1.69x	1.6x
EV / Revenue	3.5x	3.21x	2.42x	2.55x	2.42x	3.15x	2.38x	2.09x
EV / EBITDA	7.64x	9.13x	6.87x	7.01x	6.59x	9.27x	6.78x	5.9x
EV / EBIT	11.6x	14.2x	11.8x	28.3x	10.6x	12.3x	9.34x	8.19x
EV / FCF	9.61x	13.9x	12.3x	10.8x	11.2x	14.6x	10.6x	8.94x
FCF Yield	10.4%	7.17%	8.12%	9.29%	8.92%	6.87%	9.44%	11.2%
Dividend per Share ²	0.3	0.3	0.3	0.3	0.3	0.32	0.34	0.34
Rate of return	4.21%	4.13%	5.03%	3.91%	3.34%	2.22%	2.11%	2.11%
EPS ²	0.61	0.47	0.43	-0.67	0.53	-0.42	1.35	1.535
Distribution rate	49.2%	63.8%	69.8%	-44.8%	56.6%	-76.2%	25.2%	22.1%
Net sales ¹	249.5	282.6	323.9	345.4	386.9	471.6	648.2	686.4
EBITDA ¹	114.3	99.27	114.1	125.9	142.2	160.2	227.7	243.5
EBIT ¹	75.58	63.72	66.49	31.17	88.12	121.2	165.4	175.3
Net income ¹	45.1	33.29	30.12	-13.74	36.44	-28.58	98.75	109.1
Net Debt ¹	356.6	397.4	371.1	354.7	327.4	503.4	446.1	338.4
Reference price ²	7.12	7.26	5.96	7.67	8.97	16.15	16.15	16.15
Nbr of stocks (in thousands)	72,580	70,178	69,313	68,808	68,217	67,992	-	-
Announcement Date	6/2/21	6/7/22	6/6/23	6/4/24	6/10/25	6/9/26	-	-

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
WALT DISNEY COMPANY (THE)	17.33x	2.11x	9.58x	1.48%	177B
FORMULA ONE GROUP	67.21x	6.27x	28.26x	-.--%	22.38B
TBS HOLDINGS,INC.	18.86x	2x	19.67x	1.21%	5.89B
ORIENTAL PEARL GROUP CO.,LTD.	45.47x	-	-	1.97%	4.29B
ITV PLC	11.55x	0.96x	6.02x	6.2%	4.06B
LIBERTY GLOBAL LTD.	-6.2x	2.17x	8.02x	-.--%	4.02B
FUJI MEDIA HOLDINGS, INC.	32.11x	1.73x	62.8x	3.08%	3.62B
CANAL+ SA	13.64x	0.61x	4.89x	1.1%	3.46B
MFE-MEDIAFOREUROPE N.V.	7.51x	0.75x	3.35x	5.97%	2.64B
Average	23.05x	2.07x	17.82x	2.33%	25.22B
Weighted average by Cap.	22.36x	2.46x	12.35x	1.47%