Company Valuation: Stewart Information Services Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 2,144 1,159 1,608 1,871 2,122 2,082 - -
Change - -45.94% 38.68% 16.39% 13.45% -1.93% - -
Enterprise Value (EV) 2,144 1,159 1,608 1,871 2,122 2,082 2,082 2,082
Change - -45.94% 38.68% 16.39% 13.45% -1.93% 0% 0%
P/E 6.7x 7.19x 52.9x 25.9x 17.3x 13.7x 9.28x -
PBR 1.67x 0.85x 1.17x 1.34x 1.29x 1.21x 1.14x 1.07x
PEG - -0.1x -0.7x 0x 0.3x 0.6x 0.2x -
Capitalization / Revenue 0.65x 0.38x 0.71x 0.75x 0.73x 0.59x 0.54x 0.52x
EV / Revenue 0x 0x 0x 0x 0x 0.59x 0.54x 0.52x
EV / EBITDA - - - - - - - -
EV / EBIT - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 1.365 1.65 1.85 1.95 2.05 2.1 2.18 2.26
Rate of return 1.71% 3.86% 3.15% 2.89% 2.92% 3.08% 3.2% 3.31%
EPS 2 11.9 5.94 1.11 2.61 4.05 4.99 7.35 -
Distribution rate 11.5% 27.8% 167% 74.7% 50.6% 42.1% 29.7% -
Net sales 1 3,306 3,069 2,257 2,490 2,922 3,550 3,877 4,022
EBITDA 449.1 308.2 143 224.3 241.5 - - -
EBIT 412.7 251.1 80.6 162.7 - - - -
Net income 1 323.2 162.3 30.44 73.31 115.5 145.6 204.7 171.6
Net Debt - - - - - - - -
Reference price 2 79.73 42.73 58.75 67.49 70.26 68.20 68.20 68.20
Nbr of stocks (in thousands) 26,891 27,127 27,362 27,722 30,209 30,522 - -
Announcement Date 2/9/22 2/8/23 2/7/24 2/5/25 2/4/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
13.67x - - 3.08% 2.08B
4.07x0.51x - 5.25% 41.73B
11.4x - - 4.19% 13.27B
9.54x - - 2.12% 6.39B
5.08x - - 7.24% 4.92B
8.68x - - -.--% 3.44B
10.62x - - 4.71% 1.81B
Average 9.01x 0.51x 3.8% 10.52B
Weighted average by Cap. 6.58x 0.51x 4.6%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. STC Stock
  4. Valuation Stewart Information Services Corporation