Company Valuation: Stewards Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025
Market Cap 1 23.46 24.38 1,056
Change - 3.9% 4,231.69%
Enterprise Value (EV) 1 54.12 57.41 1,162
Change - 6.07% 1,924.41%
P/E -2.33x -2.54x -32.1x
PBR -0.89x -1.05x 121x
PEG - 0.2x -0.5x
Capitalization / Revenue 1.99x 1.91x 64.9x
EV / Revenue 4.59x 4.49x 71.4x
EV / EBITDA -12.7x -15.7x -219x
EV / EBIT -12.6x -14.6x -102x
EV / FCF - - -
FCF Yield - - -
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 -0.115 -0.0985 -0.1587
Distribution rate - - -
Net sales 1 11.8 12.79 16.28
EBITDA 1 -4.26 -3.657 -5.317
EBIT 1 -4.305 -3.923 -11.41
Net income 1 -7.673 -8.659 -20.76
Net Debt 1 30.66 33.03 106.1
Reference price 2 0.268 0.250 5.100
Nbr of stocks (in thousands) 87,555 97,480 207,069
Announcement Date 9/15/25 9/15/25 4/28/26
1USD in Million2USD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 629M
17.37x - - 1.19% 214B
11.67x2.45x3.84x1.58% 123B
22.71x15.95x - 0.76% 61.5B
30.66x5.26x19.95x-.--% 36.25B
21.76x4.89x24.22x0.09% 28.08B
7.9x1.8x3.32x1.7% 23.46B
27.5x3.87x11.78x-.--% 21.73B
13.55x10.19x19.51x1.47% 20.44B
19.49x22.37x - 0.24% 14.21B
Average 19.18x 8.35x 13.77x 0.78% 54.35B
Weighted average by Cap. 17.70x 6.88x 10.31x 1.05%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Stewards Inc.

Historical PBR trend

Valuation ratios - PBR - Stewards Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Stewards Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Stewards Inc.

  1. Stock Market
  2. Stocks
  3. SWRD Stock
  4. Valuation Stewards Inc.