Valuation Steel Dynamics, Inc. Borsa Italiana

Stocks

Real-time Estimate Tradegate 11:14:20 2026-08-19 EDT			5-day change	1st Jan Change
214.20 ^EUR	-3.43%		-3.14%	+51.25%

08-14	Steel Dynamics Announces Third Quarter 2026 Cash Dividend, Payable on or About October 9, 2026	CI
08-14	Steel Dynamics Keeps Quarterly Dividend at $0.53 a Share, Payable Around Oct. 9 to Holders of Record Sept. 30	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	12,318	17,153	19,111	17,367	24,746	35,805	-	-
Change	-	39.26%	11.41%	-9.13%	42.49%	44.69%	-	-
Enterprise Value (EV) ¹	14,180	17,967	20,059	19,860	28,118	38,216	36,274	32,976
Change	-	26.71%	11.64%	-0.99%	41.58%	35.92%	-5.08%	-9.09%
P/E	3.99x	4.67x	8.07x	11.6x	21.2x	14.9x	13.1x	13.5x
PBR	2.02x	2.2x	2.13x	1.99x	2.81x	3.42x	2.9x	2.26x
PEG	-	0.1x	-0.3x	-0.4x	-1.1x	0x	0.9x	-4.41x
Capitalization / Revenue	0.67x	0.77x	1.02x	0.99x	1.36x	1.52x	1.52x	1.52x
EV / Revenue	0.77x	0.81x	1.07x	1.13x	1.55x	1.62x	1.54x	1.4x
EV / EBITDA	3.05x	3.28x	5.48x	7.96x	13.1x	9.57x	8.3x	8.21x
EV / EBIT	3.3x	3.53x	6.37x	10.2x	19.1x	11.9x	10.2x	10.2x
EV / FCF	11.8x	5.06x	10.8x	-845x	56.1x	18.6x	11x	10.4x
FCF Yield	8.45%	19.8%	9.28%	-0.12%	1.78%	5.37%	9.13%	9.66%
Dividend per Share ²	1.04	1.36	1.7	1.84	2	2.12	2.245	2.301
Rate of return	1.68%	1.39%	1.44%	1.61%	1.18%	0.85%	0.9%	0.92%
EPS ²	15.56	20.92	14.64	9.84	7.99	16.72	19.07	18.49
Distribution rate	6.68%	6.5%	11.6%	18.7%	25%	12.7%	11.8%	12.4%
Net sales ¹	18,409	22,261	18,795	17,540	18,177	23,617	23,550	23,585
EBITDA ¹	4,649	5,476	3,663	2,494	2,151	3,995	4,371	4,018
EBIT ¹	4,301	5,092	3,151	1,943	1,476	3,215	3,543	3,238
Net income ¹	3,214	3,863	2,451	1,537	1,186	2,399	2,687	2,614
Net Debt ¹	1,862	813.9	949	2,494	3,372	2,411	468.9	-2,828
Reference price ²	62.07	97.70	118.10	114.07	169.45	249.81	249.81	249.81
Nbr of stocks (in thousands)	198,451	175,571	161,816	152,245	146,035	143,328	-	-
Announcement Date	1/24/22	1/25/23	1/23/24	1/22/25	1/26/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NUCOR CORPORATION	14.49x	1.59x	8.3x	0.85%	59.94B
ARCELORMITTAL	16.18x	0.92x	7.44x	0.87%	53.9B
STEEL DYNAMICS, INC.	14.94x	1.62x	9.57x	0.85%	35.8B
CARPENTER TECHNOLOGY CORPORATION	39.67x	7.59x	25.83x	0.15%	26.36B
TATA STEEL LIMITED	13.26x	1.17x	7.11x	2.26%	24.13B
NIPPON STEEL CORPORATION	12.7x	0.79x	7.52x	3.48%	22.71B
POSCO HOLDINGS INC.	11.75x	0.54x	4.6x	3.03%	17.38B
LLOYDS METALS AND ENERGY LIMITED	14.37x	4.26x	11.09x	0.05%	11.38B
SSAB AB	14.16x	0.94x	7.12x	2.7%	11.01B
Average	16.84x	2.16x	9.84x	1.58%	29.18B
Weighted average by Cap.	16.96x	1.97x	9.70x	1.33%