Company Valuation: Starpharma Holdings Limited

Data adjusted to current consolidation scope
Fiscal Period: June 2022 2025 2026 2027 2028 2029
Market Cap 1 302.2 36.8 294.6 213.5 - -
Change - - 700.6% -27.55% - -
Enterprise Value (EV) 1 302.2 36.8 283.6 186.2 175 129.6
Change - - 670.67% -34.34% -6.06% -25.93%
P/E -18.5x -4.4x -35x -14.8x 98.9x 9.08x
PBR - - 21.4x 4.05x 3.18x 2.23x
PEG - - - -0.3x -1x 0x
Capitalization / Revenue - - 24.5x 33.9x 8.13x 3.88x
EV / Revenue - - 23.5x 29.6x 6.66x 2.36x
EV / EBITDA - - -39.5x -12.8x 60.7x 4.52x
EV / EBIT - - -38x -12.6x 67.6x 4.56x
EV / FCF - - -97x -169x 15.2x 5.31x
FCF Yield - - -1.03% -0.59% 6.57% 18.8%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.04 -0.02 -0.02 -0.03 0.0045 0.049
Distribution rate - - - - - -
Net sales 1 - - 12.05 6.3 26.25 55
EBITDA 1 - - -7.177 -14.54 2.884 28.7
EBIT 1 - - -7.465 -14.83 2.589 28.4
Net income 1 -16.15 -9.99 -7.465 -16.25 1.707 25.6
Net Debt 1 - - -11.02 -27.25 -38.53 -83.9
Reference price 2 0.7400 0.0880 0.7000 0.4450 0.4450 0.4450
Nbr of stocks (in thousands) 408,443 418,225 420,928 479,739 - -
Announcement Date 8/24/22 8/26/25 8/25/26 - - -
1AUD in Million2AUD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-14.83x29.56x-12.81x - 147M
39.62x13.42x28.51x0.5% 1,206B
40.43x6.79x19.09x1.93% 665B
37.52x8.51x17.57x2.38% 515B
20.98x5.12x12.74x2.57% 381B
104.15x5.94x25.33x2.32% 362B
23.47x5.94x14.26x2.69% 307B
24.46x4.89x13.77x1.79% 289B
23.75x7.3x13.55x2.19% 249B
-39.18x7.27x45.77x1.98% 207B
Average 26.04x 9.47x 17.78x 2.04% 417.99B
Weighted average by Cap. 36.30x 8.55x 21.85x 1.73%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Starpharma Holdings Limited

Historical PBR trend

Valuation ratios - PBR - Starpharma Holdings Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Starpharma Holdings Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Starpharma Holdings Limited

  1. Stock Market
  2. Stocks
  3. SPL Stock
  4. Valuation Starpharma Holdings Limited