Business Segments StarGlory Holdings Company Limited

Stocks

Delayed Hong Kong S.E. 21:38:57 2026-09-13 EDT			5-day change	1st Jan Change
0.1650 ^HKD	-25.00%		-12.70%	-43.10%

08-31	StarGlory Holdings Company Limited entered into the Sale and Purchase Agreement to acquire 51% stake in Shenzhen Zhongao Catering Management Co., Ltd from Mr. Wang Wanyuan for CNY 0.05 million.	CI
07-29	StarGlory Holdings Company Limited Auditor Raises 'Going Concern' Doubt	CI

Breakdown by Business Segment (HKD)

Fiscal Period: March	2022	2023	2024	2025	2026
Full Service Restaurants
Food and Beverage	172M	162M	99.39M	37.42M	12.4M
Total Assets	115M	37.14M	23.79M	16.81M	2.09M
Interest Expense	-3.43M	-	-	-	-
Income Tax Expense	-248K	-	-	-	-
CAPEX	-4.28M	-6.04M	-173K	-	-
EBT	-20.94M	-	-	-3.57M	-9.3M
Gross Profit	95.31M	-	-	-	-
D&A	26.89M	23.46M	9.54M	6.24M	2.98M
Operating Income	-15.38M	-3.51M	-5.13M	-	-
Net Income	-19.81M	-	-	-	-9.3M
	-	-	-	-	12.4M
Semiconductor Equipment and Product Distribution
Trading of Photovoltaic Products	-	-	-	-	2.65M
Total Assets	-	-	-	-	6M
EBT	-	-	-	-	-2.14M
D&A	-	-	-	-	679K
Net Income	-	-	-	-	-2.14M
	-	-	-	-	2.65M
EBT	-	-	-	32K	-
EBT	-	-	-	-4.36M	-6.06M
Net Income	-	-	-	-	19K
EBT	-	-	-	-368K	-
Net Income	-	-	-	-	-145K
EBT	-	-	-	65K	19K
EBT	-	-	-	-1.44M	-145K
EBT	-	-	-	-69K	-5K
Operating Income	-	-4.64M	-4.75M	-	-
Net Income	-	-	-	-	-8.43M
EBT	-	-	-	-8.92M	-8.43M
Net Income	-	-	-	-	-5K
Operating Income	-	-1K	-92K	-	-
Net Income	-	-	-	-	-6.06M
Operating Income	-	-1.85M	-1.42M	-	-
EBT	-	-	-	-3M	-
Total Assets	-	30.44M	25.28M	28.35M	10.8M
Healthcare Equipment Distribution
Healthcare	-	190K	-	-	-
Total Assets	-	5.17M	5.48M	1.12M	-
CAPEX	-	-32K	-	-	-
EBT	-	-	-	-644K	-
D&A	-	827K	278K	450K	-
Operating Income	-	-6.09M	-870K	-	-

Geographical breakdown of sales (HKD)

Fiscal Period: March	2022	2023	2024	2025	2026
Hong Kong	170M	162M	99.39M	37.42M	12.39M
Total Assets	30.64M	22.77M	16.91M	7.99M	442K
People's Republic of China (PRC)	1.42M	190K	-	-	2.66M
Total Assets	3.01M	853K	1.1M	2.34M	1.17M
	-	-	-	-	12.39M
Hong Kong/Overseas	-	-	-	-	-
Total Assets	-	-	-	-	-
	-	-	-	-	2.66M