Valuation Star Cement Limited

Stocks

Market Closed - Bombay S.E. Other stock markets 06:00:52 2026-07-14 EDT			5-day change	1st Jan Change
205.50 ^INR	-0.32%		-1.04%	-8.73%

05-26	Star Cement Limited, Q4 2026 Earnings Call, May 26, 2026
05-22	Star Cement Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	40,026	36,215	45,187	91,446	86,899	83,059	-	-
Change	-	-9.52%	24.78%	102.37%	-4.97%	-4.42%	-	-
Enterprise Value (EV) ¹	35,267	30,905	42,423	91,771	90,275	86,866	87,041	89,988
Change	-	-12.37%	37.27%	116.32%	-1.63%	-3.78%	0.98%	3.39%
P/E	21.4x	14.8x	18.2x	31x	51.4x	20.9x	20x	17.8x
PBR	1.93x	1.67x	1.87x	3.37x	3.02x	2.56x	2.33x	2.09x
PEG	-	0.4x	12.21x	1.6x	-1.2x	0x	1.5x	1.5x
Capitalization / Revenue	2.33x	1.63x	1.67x	3.14x	2.75x	2.18x	1.98x	1.78x
EV / Revenue	2.05x	1.39x	1.57x	3.15x	2.85x	2.3x	2.07x	1.93x
EV / EBITDA	10.6x	8.95x	9.06x	16.5x	15.6x	9.28x	9.05x	8.33x
EV / EBIT	14.5x	13.8x	12.6x	22.4x	36.6x	15.2x	14.7x	13.3x
EV / FCF	14.4x	14.1x	-21.3x	-16.8x	-32.3x	31.2x	1,934x	-16.2x
FCF Yield	6.96%	7.11%	-4.69%	-5.95%	-3.09%	3.2%	0.05%	-6.18%
Dividend per Share ²	-	-	-	-	-	0.98	1.5	1.55
Rate of return	-	-	-	-	-	0.48%	0.73%	0.75%
EPS ²	4.54	6.04	6.13	7.3	4.18	9.73	10.29	11.55
Distribution rate	-	-	-	-	-	10.8%	14.6%	13.4%
Net sales ¹	17,199	22,218	27,048	29,107	31,634	37,765	42,038	46,600
EBITDA ¹	3,326	3,453	4,684	5,563	5,786	9,360	9,620	10,804
EBIT ¹	2,426	2,236	3,373	4,097	2,467	5,707	5,918	6,751
Net income ¹	1,871	2,468	2,476	2,951	1,688	3,905	4,183	4,704
Net Debt ¹	-4,760	-5,309	-2,764	324.9	3,377	4,615	3,982	6,928
Reference price ²	97.05	89.60	111.80	226.25	215.00	205.50	205.50	205.50
Nbr of stocks (in thousands)	412,429	404,180	404,180	404,180	404,180	404,180	-	-
Announcement Date	6/9/21	5/17/22	5/19/23	5/22/24	5/21/25	5/22/26	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
STAR CEMENT LIMITED	22.79x	2.31x	9.72x	0.48%	871M
HOLCIM LTD	20.82x	2.77x	10.95x	2.5%	50.52B
JAMES HARDIE INDUSTRIES PLC	23.5x	3.34x	12.08x	-.--%	14.1B
ANHUI CONCH CEMENT COMPANY LIMITED	10.55x	0.48x	2.17x	4.84%	12.74B
DANGOTE CEMENT PLC	12.9x	3.48x	7.06x	5.96%	12.72B
SHREE CEMENT LIMITED	46.6x	3.98x	18.7x	0.59%	9.96B
BUZZI SPA	9.33x	1.43x	5.38x	1.74%	9.01B
BUA CEMENT PLC	22.68x	7.45x	13.83x	4.25%	7.52B
EAGLE MATERIALS INC.	15.87x	3.41x	10.68x	0.49%	6.34B
TCC GROUP HOLDINGS CO., LTD.	25.53x	1.29x	6.32x	3.61%	5.34B
Average	21.06x	2.99x	9.69x	2.45%	12.91B
Weighted average by Cap.	20.58x	2.92x	9.99x	2.63%