|
Market Closed -
Bombay S.E.
05:02:24 2026-11-04 EST
|
5-day change | 1st Jan Change | ||
| 177.05 INR | +1.14% |
|
+11.95% | -21.36% |
| 08-10 | Star Cement Limited, Q1 2027 Earnings Call, Aug 10, 2026 | |
| 08-07 | Star Cement Limited Reports Earnings Results for the First Quarter Ended June 30, 2026 | CI |
Company Valuation: Star Cement Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 36,215 | 45,187 | 91,446 | 86,899 | 82,251 | 71,560 | - | - |
| Change | - | 24.78% | 102.37% | -4.97% | -5.35% | -13% | - | - |
| Enterprise Value (EV) 1 | 30,905 | 42,423 | 91,771 | 90,275 | 86,866 | 74,912 | 81,593 | 85,560 |
| Change | - | 37.27% | 116.32% | -1.63% | -3.78% | -13.76% | 8.92% | 4.86% |
| P/E | 14.8x | 18.2x | 31x | 51.4x | 20.9x | 19.2x | 17.4x | 15.4x |
| PBR | 1.67x | 1.87x | 3.37x | 3.02x | 2.56x | 2.04x | 1.84x | 1.66x |
| PEG | - | 12.21x | 1.6x | -1.2x | 0x | -3.8x | 1.74x | 1.2x |
| Capitalization / Revenue | 1.63x | 1.67x | 3.14x | 2.75x | 2.18x | 1.75x | 1.59x | 1.44x |
| EV / Revenue | 1.39x | 1.57x | 3.15x | 2.85x | 2.3x | 1.84x | 1.81x | 1.72x |
| EV / EBITDA | 8.95x | 9.06x | 16.5x | 15.6x | 9.28x | 8.29x | 8x | 7.83x |
| EV / EBIT | 13.8x | 12.6x | 22.4x | 36.6x | 15.2x | 14.2x | 13.8x | 13.9x |
| EV / FCF | 14.1x | -21.3x | -16.8x | -32.3x | 31.2x | 46.2x | -12.2x | -15.3x |
| FCF Yield | 7.11% | -4.69% | -5.95% | -3.09% | 3.2% | 2.16% | -8.21% | -6.52% |
| Dividend per Share 2 | - | - | - | - | 2 | 1.6 | 1.62 | 0.7 |
| Rate of return | - | - | - | - | 0.98% | 0.9% | 0.91% | 0.4% |
| EPS 2 | 6.04 | 6.13 | 7.3 | 4.18 | 9.73 | 9.238 | 10.16 | 11.5 |
| Distribution rate | - | - | - | - | 20.6% | 17.3% | 15.9% | 6.09% |
| Net sales 1 | 22,218 | 27,048 | 29,107 | 31,634 | 37,765 | 40,781 | 44,969 | 49,638 |
| EBITDA 1 | 3,453 | 4,684 | 5,563 | 5,786 | 9,360 | 9,032 | 10,199 | 10,934 |
| EBIT 1 | 2,236 | 3,373 | 4,097 | 2,467 | 5,707 | 5,272 | 5,915 | 6,154 |
| Net income 1 | 2,468 | 2,476 | 2,951 | 1,688 | 3,905 | 3,744 | 4,091 | 4,489 |
| Net Debt 1 | -5,309 | -2,764 | 324.9 | 3,377 | 4,615 | 3,352 | 10,033 | 14,000 |
| Reference price 2 | 89.60 | 111.80 | 226.25 | 215.00 | 203.50 | 177.05 | 177.05 | 177.05 |
| Nbr of stocks (in thousands) | 404,180 | 404,180 | 404,180 | 404,180 | 404,180 | 404,180 | - | - |
| Announcement Date | 5/17/22 | 5/19/23 | 5/22/24 | 5/21/25 | 5/22/26 | - | - | - |
1INR in Million2INR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.95x | 1.82x | 8.2x | 0.91% | 747M | |
| 19.67x | 2.65x | 10.47x | 2.64% | 47.98B | |
| 37.72x | 6.43x | 19.52x | 0.64% | 38.62B | |
| 32.86x | 5.04x | 16.89x | 0.72% | 36.53B | |
| 36.01x | 3.54x | 18.87x | 1.08% | 36.33B | |
| 12.39x | 1.47x | 6.88x | 2.48% | 30.74B | |
| 18.89x | 2.15x | 8.59x | 1.12% | 22.77B | |
| 71.28x | 4.41x | 68.32x | 0.32% | 22.12B | |
| 17.79x | 4.79x | 9.42x | 4.21% | 18.56B | |
| 22.67x | 3.57x | 12.33x | -.--% | 15.95B | |
| Average | 28.82x | 3.59x | 17.95x | 1.41% | 27.03B | |
| Weighted average by Cap. | 29.60x | 3.80x | 17.96x | 1.5% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- STARCEMENT Stock
- Valuation Star Cement Limited
Select your edition
All financial news and data tailored to specific country editions
