Company Valuation: Standard Industries Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 1,243 773.2 1,665 1,454 1,231 761
Change - -37.78% 115.31% -12.64% -15.39% -38.16%
Enterprise Value (EV) 1 420.9 -472.2 1,360 1,196 1,013 502.6
Change - -212.2% 387.89% -12.01% -15.29% -50.4%
P/E 40x 0.42x 7.69x -1,110x -9.11x -3.9x
PBR -2.87x 0.55x 1.13x 1.07x 1.03x 0.66x
PEG - 0x -0.1x 11x -0x -0.1x
Capitalization / Revenue 10.4x 0.18x 7.84x 5.41x 4.41x 2.22x
EV / Revenue 3.54x -0.11x 6.4x 4.45x 3.63x 1.46x
EV / EBITDA -3.38x -0.2x -10.2x -9.7x -8.2x -3.46x
EV / EBIT -2.82x -0.2x -9.03x -8.42x -7.15x -3.09x
EV / FCF 3x 1.26x -1.1x -7.77x -42.2x -0.85x
FCF Yield 33.3% 79.4% -91.1% -12.9% -2.37% -118%
Dividend per Share 2 - 2.5 1.05 1.05 - 0.8
Rate of return - 20.8% 4.06% 4.64% - 6.76%
EPS 2 0.4828 28.71 3.367 -0.0204 -2.1 -3.032
Distribution rate - 8.71% 31.2% -5,156% - -26.4%
Net sales 1 119 4,390 212.3 269 279.2 343.3
EBITDA 1 -124.5 2,376 -132.7 -123.3 -123.5 -145.1
EBIT 1 -149.1 2,360 -150.6 -142 -141.7 -162.8
Net income 1 31.06 1,847 216.6 -1.31 -135.1 -195
Net Debt 1 -821.9 -1,245 -305.3 -258.2 -217.2 -258.4
Reference price 2 19.32 12.02 25.88 22.61 19.13 11.83
Nbr of stocks (in thousands) 64,329 64,329 64,329 64,329 64,329 64,329
Announcement Date 8/9/21 7/20/22 7/3/23 7/8/24 6/26/25 7/21/26
1INR in Million2INR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
10.56x - - 5.58% 1.86B
11.85x - - 3.94% 205M
Average 11.21x 4.76% 1.03B
Weighted average by Cap. 10.69x 5.41%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. SIL Stock
  4. SIL Stock
  5. Valuation Standard Industries Limited