STANDARD INDUSTRIES LIMITED Financials Standard Industries Limited NSE India S.E.
Equities
SIL
INE173A01025
Textiles & Leather Goods
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 23.65 INR | +1.07% |
|
+0.85% | -1.46% |
Valuation
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 1,325 | 990.7 | 595 | 1,243 | 773.2 | 1,665 |
| Enterprise Value (EV) 1 | 1,415 | 826 | 295.1 | 420.9 | -472.2 | 1,360 |
| P/E ratio | 11.8 x | -4.23 x | -1.48 x | 40 x | 0.42 x | 7.69 x |
| Yield | 4.85% | - | - | - | 20.8% | 4.06% |
| Capitalization / Revenue | 9.69 x | 6.1 x | 2.8 x | 10.4 x | 0.18 x | 7.84 x |
| EV / Revenue | 10.3 x | 5.09 x | 1.39 x | 3.54 x | -0.11 x | 6.4 x |
| EV / EBITDA | -9.36 x | -6.22 x | -2.53 x | -3.38 x | -0.2 x | -10.2 x |
| EV / FCF | -3.79 x | 2.08 x | 1.79 x | 3 x | 1.26 x | -1.1 x |
| FCF Yield | -26.4% | 48.2% | 55.9% | 33.3% | 79.4% | -91.1% |
| Price to Book | 5.06 x | -19.6 x | -1.32 x | -2.87 x | 0.55 x | 1.13 x |
| Nbr of stocks (in thousands) | 64,329 | 64,329 | 64,329 | 64,329 | 64,329 | 64,329 |
| Reference price 2 | 20.60 | 15.40 | 9.250 | 19.32 | 12.02 | 25.88 |
| Announcement Date | 18-07-23 | 19-07-16 | 20-08-13 | 21-08-09 | 22-07-20 | 23-07-03 |
1INR in Million2INR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 136.8 | 162.4 | 212.2 | 119 | 4,390 | 212.3 |
| EBITDA 1 | -151.2 | -132.7 | -116.5 | -124.5 | 2,376 | -132.7 |
| EBIT 1 | -160 | -145.4 | -141.3 | -149.1 | 2,360 | -150.6 |
| Operating Margin | -116.91% | -89.57% | -66.58% | -125.26% | 53.77% | -70.91% |
| Earnings before Tax (EBT) 1 | 146.3 | -234.2 | -421.2 | 31.06 | 2,212 | 236.6 |
| Net income 1 | 112.4 | -234.2 | -401.2 | 31.06 | 1,847 | 216.6 |
| Net margin | 82.18% | -144.24% | -189.04% | 26.1% | 42.07% | 102% |
| EPS 2 | 1.748 | -3.640 | -6.240 | 0.4828 | 28.71 | 3.367 |
| Free Cash Flow 1 | -373.6 | 398 | 164.8 | 140.2 | -374.8 | -1,238 |
| FCF margin | -273.1% | 245.13% | 77.66% | 117.78% | -8.54% | -583.23% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | 451.31% | - | - |
| Dividend per Share 2 | 1.000 | - | - | - | 2.500 | 1.050 |
| Announcement Date | 18-07-23 | 19-07-16 | 20-08-13 | 21-08-09 | 22-07-20 | 23-07-03 |
1INR in Million2INR
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | 89.9 | - | - | - | - | - |
| Net Cash position 1 | - | 165 | 300 | 822 | 1,245 | 305 |
| Leverage (Debt/EBITDA) | -0.5946 x | - | - | - | - | - |
| Free Cash Flow 1 | -374 | 398 | 165 | 140 | -375 | -1,238 |
| ROE (net income / shareholders' equity) | 47.9% | -222% | 160% | -7.02% | 376% | 15% |
| ROA (Net income/ Total Assets) | -5.97% | -3.14% | -2.48% | -2.51% | 46.4% | -4.22% |
| Assets 1 | -1,882 | 7,451 | 16,170 | -1,240 | 3,979 | -5,130 |
| Book Value Per Share 2 | 4.070 | -0.7900 | -7.030 | -6.730 | 22.00 | 22.90 |
| Cash Flow per Share 2 | 1.310 | 6.670 | 1.160 | 9.200 | 11.10 | 0.4400 |
| Capex 1 | 80.4 | 480 | 265 | 90.1 | 380 | 78.9 |
| Capex / Sales | 58.76% | 295.48% | 124.73% | 75.68% | 8.65% | 37.15% |
| Announcement Date | 18-07-23 | 19-07-16 | 20-08-13 | 21-08-09 | 22-07-20 | 23-07-03 |
1INR in Million2INR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -6.51% | 1.64B | |
| +12.85% | 840M | |
| -30.99% | 349M | |
| -33.54% | 181M | |
| -0.96% | 170M | |
| -40.02% | 162M | |
| +52.44% | 135M | |
| +140.32% | 135M | |
| +31.46% | 108M |
- Stock Market
- Equities
- SIL Stock
- SIL Stock
- Financials Standard Industries Limited
