Income Statement Stamford Land Corporation Ltd

Stocks

H07

SG1I47882655

Hotels, Motels & Cruise Lines

Delayed Singapore S.E. 04:50:29 2026-10-01 EDT			5-day change	1st Jan Change
0.4700 ^SGD	-1.05%		0.00%	-6.93%

09-01	Stamford Land Corporation Ltd Announces Board and Committee Changes, Effective September 1, 2026	CI
07-10	Stamford Land Corporation Ltd commences an Equity Buyback Plan for 148,361,002 shares, representing 10% of its issued share capital, under the authorization approved on July 29, 2025.	CI

59789c509d.6SDAb0BK5Fqatry_AH5yGmoa7JzybB_xqWxDWSrZmLE.pm-HHXEEki7ggoSGZCQTIilKmPW4Nm7C3zUECR644OS7apcZD3rRHNmP6Q

Published financial data: STAMFORD LAND CORPORATION LTD

Annual

Quarterly

Halfyear

YTD

LTM

Fiscal Period: March	2022 (SGD)	2023 (SGD)	2024 (SGD)	2025 (SGD)	2026 (SGD)
Revenues	161M	152M	157M	148M	149M
Gain (Loss) on Sale of Investment, Total (Rev)	402K	1.12M	-5K	13K	-
Interest And Invest. Income (Rev)	1.83M	10.55M	17.05M	16.38M	12.34M
Total Revenues	163M	163M	174M	165M	161M
Cost of Goods Sold, Total	67.1M	78.91M	62.84M	66.52M	62.63M
Gross Profit	95.83M	84.54M	111M	98.28M	98.53M
Selling General & Admin Expenses, Total	410K	425K	635K	343K	246K
Provision for Bad Debts	-	-	4.55M	-	14K
Depreciation & Amortization - (IS)	12.87M	10.94M	9.6M	8.68M	7.61M
Other Operating Expenses	29.68M	47.71M	47.94M	49.53M	48.29M
Other Operating Expenses, Total	42.96M	59.07M	62.73M	58.55M	56.16M
Operating Income	52.87M	25.47M	48.47M	39.72M	42.36M
Interest Expense, Total	-11.78M	-16.51M	-7.98M	-6.2M	-5.47M
Net Interest Expenses	-11.78M	-16.51M	-7.98M	-6.2M	-5.47M
Currency Exchange Gains (Loss)	-3.47M	-4.51M	12.84M	4.72M	-2.98M
Other Non Operating Income (Expenses)	-	-	-	351K	619K
EBT, Excl. Unusual Items	37.62M	4.44M	53.34M	38.6M	34.54M
Gain (Loss) On Sale Of Assets	-29K	234M	-1.6M	-	1K
Asset Writedown	12.47M	-75.45M	-81.48M	-856K	5.53M
Insurance Settlements	-	10.42M	1.72M	2.77M	266K
Other Unusual Items	-	-	2.59M	-	-
EBT, Incl. Unusual Items	50.06M	173M	-25.44M	40.52M	40.33M
Income Tax Expense	11.21M	49.98M	448K	5.48M	5.73M
Earnings From Continuing Operations	38.85M	123M	-25.88M	35.04M	34.59M
Net Income to Company	38.85M	123M	-25.88M	35.04M	34.59M
Minority Interest	-6.98M	29.02M	31.83M	-2.25M	-5.36M
Net Income - (IS)	31.87M	152M	5.95M	32.79M	29.23M
Net Income to Common Incl Extra Items	31.87M	152M	5.95M	32.79M	29.23M
Net Income to Common Excl. Extra Items	31.87M	152M	5.95M	32.79M	29.23M
Per Share Items
Net EPS - Basic	0.04	0.1	0	0.02	0.02
Basic EPS - Continuing Operations	0.04	0.1	0	0.02	0.02
Basic Weighted Average Shares Outstanding	896M	1.49B	1.49B	1.48B	1.48B
Net EPS - Diluted	0.04	0.1	0	0.02	0.02
Diluted EPS - Continuing Operations	0.04	0.1	0	0.02	0.02
Diluted Weighted Average Shares Outstanding	896M	1.49B	1.49B	1.48B	1.48B
Normalized Basic EPS	0.02	0.02	0.04	0.01	0.01
Normalized Diluted EPS	0.02	0.02	0.04	0.01	0.01
Dividend Per Share	0	0	0	0	0
Payout Ratio	12.27	3.29	376.45	22.62	25.38
American Depositary Receipts Ratio (ADR)	5	5	5	5	5
Supplemental Items
EBITDA	64.34M	35.09M	56.84M	47.39M	49.06M
EBITA	52.87M	25.47M	48.47M	39.72M	42.36M
EBIT	52.87M	25.47M	48.47M	39.72M	42.36M
EBITDAR	-	-	-	-	-
Effective Tax Rate - (Ratio)	22.39	28.82	-1.76	13.51	14.22
Total Current Taxes	9.36M	53.29M	4.87M	6.29M	4.79M
Total Deferred Taxes	1.85M	-3.31M	-33K	474K	938K
Normalized Net Income	16.54M	31.79M	65.17M	21.87M	16.22M
Interest on Long-Term Debt	3.57M	3.34M	3.12M	6.2M	5.47M
Supplemental Operating Expense Items
Advertising Expense	410K	425K	635K	343K	246K
Selling and Marketing Expenses	410K	425K	635K	343K	246K
Net Rental Expense, Total	-	-	-	-	-
Imputed Operating Lease Interest Expense	-	-	-	-	-
Imputed Operating Lease Depreciation	-	-	-	-	-
Maintenance & Repair Expenses, Total	5.99M	5.63M	5.67M	4.59M	4.85M
Stock-Based Comp., COGS (Total)	-	-	-	-	-
Total Stock-Based Compensation	-	-	-	-	-

Fiscal Period: March	2022 (SGD)	2023 (SGD)	2024 (SGD)	2025 (SGD)	2026 (SGD)
Assets
Cash And Equivalents	386M	410M	452M	508M	538M
Short Term Investments	102K	169K	286K	101K	110K
Trading Asset Securities, Total	10.29M	24K	19K	-	-
Total Cash And Short Term Investments	396M	411M	452M	508M	538M
Accounts Receivable, Total	16.1M	18.87M	11.81M	9.7M	7.95M
Other Receivables	2.84M	27.44M	39.08M	11.27M	9.37M
Total Receivables	18.94M	46.31M	50.9M	20.96M	17.32M
Inventory	17.3M	5.72M	1.27M	690K	432K
Prepaid Expenses	2.07M	2.04M	1.59M	1.45M	1.42M
Total Current Assets	434M	465M	506M	531M	557M
Gross Property Plant And Equipment	639M	414M	413M	392M	413M
Accumulated Depreciation	-247M	-170M	-177M	-177M	-193M
Net Property Plant And Equipment	392M	244M	236M	215M	221M
Long-term Investments	10K	8K	8K	-	-
Loans Receivable Long-Term	36.08M	31.07M	-	-	-
Deferred Tax Assets Long-Term	7.86M	4.86M	19.9M	16.09M	15.52M
Other Long-Term Assets, Total	510M	398M	329M	334M	334M
Total Assets	1.38B	1.14B	1.09B	1.1B	1.13B
Liabilities
Accounts Payable, Total	2.64M	1.69M	3.11M	3.57M	3.1M
Accrued Expenses, Total	14.26M	10.19M	10.18M	14.54M	13.23M
Current Portion of Long-Term Debt	379M	-	-	-	-
Current Portion of Leases	361K	335K	350K	273K	305K
Current Income Taxes Payable	6.71M	9.58M	938K	3.25M	2.35M
Unearned Revenue Current, Total	5.92M	4.8M	5.76M	7.38M	7.53M
Other Current Liabilities	15.08M	16.91M	8.5M	8.97M	7.96M
Total Current Liabilities	424M	43.5M	28.84M	37.98M	34.47M
Long-Term Debt	55.29M	145M	150M	50.75M	49.82M
Long-Term Leases	64.13M	55.87M	54.91M	44.72M	46.67M
Deferred Tax Liability Non Current	6.54M	152K	15.2M	11.96M	12.25M
Other Non Current Liabilities	29.29M	28.13M	34.01M	124M	122M
Total Liabilities	579M	272M	283M	269M	265M
Common Stock, Total	384M	386M	386M	386M	386M
Retained Earnings	443M	588M	565M	591M	613M
Treasury Stock	-364K	-364K	-3.98M	-3.98M	-3.98M
Comprehensive Income and Other	-37.22M	-86.58M	-89.71M	-97.69M	-90.14M
Total Common Equity	789M	887M	858M	875M	904M
Minority Interest	12.77M	-16.96M	-49.61M	-48.32M	-42.14M
Total Equity	802M	870M	808M	827M	862M
Total Liabilities And Equity	1.38B	1.14B	1.09B	1.1B	1.13B
Supplemental Items
ECS Total Shares Outstanding on Filing Date	1.49B	1.49B	1.48B	1.48B	1.48B
ECS Total Common Shares Outstanding	1.49B	1.49B	1.48B	1.48B	1.48B
Book Value / Share	0.53	0.59	0.58	0.59	0.61
Tangible Book Value	789M	887M	858M	875M	904M
Tangible Book Value Per Share	0.53	0.59	0.58	0.59	0.61
Total Debt	498M	201M	205M	95.75M	96.79M
Net Debt	102M	-210M	-247M	-412M	-441M
Debt Equivalent Oper. Leases	-	-	-	-	-
Minority Interest, Total (Incl. Fin. Div)	12.77M	-16.96M	-49.61M	-48.32M	-42.14M
Account Code - Inventory Valuation	6	6	6	6	6
Inventories - Raw Materials, Total	268K	30K	43K	37K	38K
Inventories - Work In Process, Total	8.07M	-	-	-	-
Inventories - Finished Goods, Total	8.95M	5.69M	1.23M	653K	394K
Land - (BS)	161M	73.56M	74M	71.42M	74.65M
Buildings, Total	230M	147M	146M	141M	148M
Machinery, Total	93.72M	71.33M	77.7M	80.61M	85.42M
Full Time Employees	417	417	360	377	352
Part Time Employees	97	97	318	301	252
Accumulated Allowance for Doubtful Accounts (Supple)	-	-	4.55M	264K	34K

Fiscal Period: March	2022 (SGD)	2023 (SGD)	2024 (SGD)	2025 (SGD)	2026 (SGD)
Net Income	31.87M	152M	5.95M	32.79M	29.23M
Depreciation & Amortization - CF	12.87M	10.94M	9.6M	8.68M	7.61M
Depreciation & Amortization, Total	12.87M	10.94M	9.6M	8.68M	7.61M
(Gain) Loss From Sale Of Asset	29K	-234M	1.6M	-	-1K
(Gain) Loss on Sale of Investments - (CF)	-402K	-1.12M	4.56M	87K	14K
Asset Writedown & Restructuring Costs	-12.47M	75.45M	81.48M	856K	-5.53M
(Income) Loss On Equity Investments - (CF)	-21K	-1K	-1K	-1K	-
Stock-Based Compensation (CF)	-	-	-	-	-
Other Operating Activities, Total	23.26M	-39.4M	-46.45M	-10.44M	3.04M
Change In Accounts Receivable	1.21M	-2.28M	6.38M	842K	2.44M
Change In Inventories	3.8M	10.62M	4.42M	576K	262K
Change In Accounts Payable	4.79M	-7.6M	339K	7.3M	-2.59M
Change in Other Net Operating Assets	-1.1M	-169K	-5K	53K	-53K
Cash from Operations	63.84M	-35.11M	67.86M	40.75M	34.42M
Capital Expenditure	-2.76M	-6.81M	-6M	-3.56M	-3.44M
Sale of Property, Plant, and Equipment	-	329M	-	-	-
Divestitures	-	-	-	-	-
Sale (Purchase) of Real Estate properties	-	-	-	-	-
Investment in Marketable and Equity Securities, Total	-9.37M	11.39M	-60.75M	186M	-356M
Other Investing Activities, Total	1.08M	8.91M	14.69M	18.5M	10.56M
Cash from Investing	-11.05M	342M	-52.06M	201M	-349M
Long-Term Debt Issued, Total	14M	93.49M	-	-	-
Total Debt Issued	14M	93.49M	-	-	-
Long-Term Debt Repaid, Total	-22.6M	-345M	-9.4M	-19.26M	-5.63M
Total Debt Repaid	-22.6M	-345M	-9.4M	-19.26M	-5.63M
Issuance of Common Stock	239M	-	-	-	-
Repurchase of Common Stock	-	-	-3.41M	-	-
Common Dividends Paid	-3.91M	-5.01M	-22.39M	-7.42M	-7.42M
Common & Preferred Stock Dividends Paid	-3.91M	-5.01M	-22.39M	-7.42M	-7.42M
Other Financing Activities, Total	-5.31M	-10.55M	-	28.69M	-
Cash from Financing	221M	-267M	-35.21M	2M	-13.05M
Foreign Exchange Rate Adjustments	-794K	-15.39M	-269K	-1.46M	1.41M
Net Change in Cash	273M	24.76M	-19.67M	242M	-326M
Supplemental Items
Cash Interest Paid	5.31M	10.55M	-	-	-
Cash Income Tax Paid (Refund)	6.98M	68.51M	-9.38M	5.73M	2.64M
Levered Free Cash Flow	51.29M	-7.48M	14.55M	65.95M	27.62M
Unlevered Free Cash Flow	58.65M	2.84M	19.53M	69.82M	31.04M
Change In Net Working Capital	-15.5M	17.2M	14.36M	-39.88M	-389K
Net Debt Issued / Repaid	-8.6M	-251M	-9.4M	-19.26M	-5.63M

Fiscal Period: March	2022 (SGD)	2023 (SGD)	2024 (SGD)	2025 (SGD)	2026 (SGD)
Profitability
Return on Assets	2.64	1.26	2.71	2.27	2.38
Return on Total Capital	2.81	1.34	2.91	2.57	2.81
Return On Equity %	5.83	14.77	-3.08	4.29	4.1
Return on Common Equity	4.85	18.19	0.68	3.78	3.28
Margin Analysis
Gross Profit Margin %	58.81	51.72	63.89	59.64	61.14
SG&A Margin	0.25	0.26	0.36	0.21	0.15
EBITDA Margin %	39.49	21.47	32.66	28.76	30.44
EBITA Margin %	32.45	15.58	27.85	24.1	26.29
EBIT Margin %	32.45	15.58	27.85	24.1	26.29
Income From Continuing Operations Margin %	23.85	75.51	-14.87	21.26	21.47
Net Income Margin %	19.56	93.27	3.42	19.9	18.14
Net Avail. For Common Margin %	19.56	93.27	3.42	19.9	18.14
Normalized Net Income Margin	10.15	19.45	37.44	13.27	10.06
Levered Free Cash Flow Margin	31.48	-4.58	8.36	40.02	17.14
Unlevered Free Cash Flow Margin	36	1.74	11.22	42.37	19.26
Asset Turnover
Asset Turnover	0.13	0.13	0.16	0.15	0.14
Fixed Assets Turnover	0.41	0.51	0.72	0.73	0.74
Receivables Turnover (Average Receivables)	10.7	8.68	10.23	13.8	16.87
Inventory Turnover (Average Inventory)	3.48	6.86	17.96	67.77	111.63
Short Term Liquidity
Current Ratio	1.03	10.68	17.53	13.98	16.16
Quick Ratio	0.98	10.5	17.43	13.92	16.11
Operating Cash Flow to Current Liabilities	0.15	-0.81	2.35	1.07	1
Days Sales Outstanding (Average Receivables)	34.12	42.04	35.76	26.45	21.64
Days Outstanding Inventory (Average Inventory)	104.97	53.24	20.38	5.39	3.27
Average Days Payable Outstanding	19.45	11.73	15.06	18.51	19.53
Cash Conversion Cycle (Average Days)	119.64	83.55	41.08	13.33	5.38
Long Term Solvency
Total Debt/Equity	62.16	23.08	25.37	11.58	11.22
Total Debt / Total Capital	38.33	18.75	20.23	10.38	10.09
LT Debt/Equity	14.9	23.04	25.32	11.55	11.19
Long-Term Debt / Total Capital	9.19	18.72	20.2	10.35	10.06
Total Liabilities / Total Assets	41.93	23.83	25.91	24.57	23.49
EBIT / Interest Expense	4.49	1.54	6.08	6.41	7.75
EBITDA / Interest Expense	5.58	2.2	7.28	7.81	9.14
(EBITDA - Capex) / Interest Expense	5.35	1.79	6.53	7.24	8.51
Total Debt / EBITDA	7.58	5.52	3.53	1.98	1.94
Net Debt / EBITDA	1.56	-5.77	-4.25	-8.51	-8.82
Total Debt / (EBITDA - Capex)	7.91	6.79	3.94	2.14	2.08
Net Debt / (EBITDA - Capex)	1.62	-7.09	-4.74	-9.19	-9.48
Growth Over Prior Year
Total Revenues, 1 Yr. Growth %	42.21	0.32	6.47	-5.31	-2.21
Gross Profit, 1 Yr. Growth %	31.82	-11.78	31.54	-12.72	0.25
EBITDA, 1 Yr. Growth %	40.94	-45.46	61.96	-25.63	3.75
EBITA, 1 Yr. Growth %	53.89	-51.83	90.32	-28.23	6.91
EBIT, 1 Yr. Growth %	53.89	-51.83	90.32	-28.23	6.91
Earnings From Cont. Operations, 1 Yr. Growth %	262.2	217.67	-120.97	-235.38	-1.28
Net Income, 1 Yr. Growth %	286.26	378.27	-96.1	451.28	-10.86
Normalized Net Income, 1 Yr. Growth %	1.21	92.27	104.97	-67.25	-25.85
Diluted EPS Before Extra, 1 Yr. Growth %	237.48	187.57	-96.1	454.47	-10.86
Accounts Receivable, 1 Yr. Growth %	15.45	17.2	-37.4	-17.91	-18.04
Inventory, 1 Yr. Growth %	-18.8	-66.91	-77.76	-45.8	-37.39
Net Property, Plant and Equip., 1 Yr. Growth %	-3.47	-37.83	-3.18	-9.15	2.76
Total Assets, 1 Yr. Growth %	22.79	-17.25	-4.5	0.49	2.82
Tangible Book Value, 1 Yr. Growth %	50.1	12.43	-3.3	2.03	3.36
Common Equity, 1 Yr. Growth %	50.1	12.43	-3.3	2.03	3.36
Cash From Operations, 1 Yr. Growth %	40.97	-155	-293.28	-39.96	-15.52
Capital Expenditures, 1 Yr. Growth %	-62.23	146.97	-11.99	-40.6	-3.45
Levered Free Cash Flow, 1 Yr. Growth %	126.59	-114.58	-294.48	249.92	-58.08
Unlevered Free Cash Flow, 1 Yr. Growth %	93.51	-95.15	587.24	192.98	-55.5
Dividend Per Share, 1 Yr. Growth %	0	0	0	0	0
Compound Annual Growth Rate Over Two Years
Total Revenues, 2 Yr. CAGR %	-8.92	19.44	3.35	0.41	-3.77
Gross Profit, 2 Yr. CAGR %	-5.88	7.84	7.72	7.82	-6.46
EBITDA, 2 Yr. CAGR %	6.93	-12.33	-6.02	16.21	-12.25
EBITA, 2 Yr. CAGR %	6.96	-13.9	-4.25	24.89	-12.52
EBIT, 2 Yr. CAGR %	6.96	-13.9	-4.25	24.89	-12.52
Earnings From Cont. Operations, 2 Yr. CAGR %	18.39	239.21	-18.38	-46.72	15.61
Net Income, 2 Yr. CAGR %	13.04	329.81	-56.8	-53.62	121.68
Normalized Net Income, 2 Yr. CAGR %	-13.77	39.5	98.52	-17.05	-50.72
Diluted EPS Before Extra, 2 Yr. CAGR %	7.12	211.53	-66.52	-53.52	122.32
Accounts Receivable, 2 Yr. CAGR %	29.46	16.32	-14.34	-28.31	-17.97
Inventory, 2 Yr. CAGR %	-15.34	-48.16	-72.87	-65.28	-41.75
Net Property, Plant and Equip., 2 Yr. CAGR %	3.21	-22.53	-22.42	-6.21	-3.38
Total Assets, 2 Yr. CAGR %	15.22	0.8	-11.11	-2.04	1.65
Tangible Book Value, 2 Yr. CAGR %	28.41	29.91	4.27	-0.67	2.69
Common Equity, 2 Yr. CAGR %	28.41	29.91	4.27	-0.67	2.69
Cash From Operations, 2 Yr. CAGR %	27.16	-11.94	3.11	7.72	-28.78
Capital Expenditures, 2 Yr. CAGR %	-33.49	-3.41	47.43	-27.7	-24.27
Levered Free Cash Flow, 2 Yr. CAGR %	46.64	-42.52	-46.74	196.95	21.06
Unlevered Free Cash Flow, 2 Yr. CAGR %	36.5	-69.38	-42.29	395.68	14.13
Dividend Per Share, 2 Yr. CAGR %	0	0	0	0	0
Compound Annual Growth Rate Over Three Years
Total Revenues, 3 Yr. CAGR %	-19.08	-5.94	14.95	0.38	-0.47
Gross Profit, 3 Yr. CAGR %	-9.52	-7.89	15.22	0.85	5.24
EBITDA, 3 Yr. CAGR %	-3.66	-14.56	7.58	-9.69	11.82
EBITA, 3 Yr. CAGR %	-5.18	-18.01	12.16	-9.09	18.49
EBIT, 3 Yr. CAGR %	-5.18	-18.01	12.16	-9.09	18.49
Earnings From Cont. Operations, 3 Yr. CAGR %	-6.6	64.52	34.13	-3.38	-34.56
Net Income, 3 Yr. CAGR %	-12.57	82.83	-10.34	0.95	-42.34
Normalized Net Income, 3 Yr. CAGR %	-25.54	12.65	58.59	9.78	-20.1
Diluted EPS Before Extra, 3 Yr. CAGR %	-14.04	48.88	-27.68	-14.67	-42.25
Accounts Receivable, 3 Yr. CAGR %	21.5	25.24	-5.38	-15.55	-25.04
Inventory, 3 Yr. CAGR %	-18.89	-38.1	-60.9	-65.83	-57.74
Net Property, Plant and Equip., 3 Yr. CAGR %	5.55	-12.83	-16.55	-18.22	-3.31
Total Assets, 3 Yr. CAGR %	27.41	3.18	-1	-7.4	-0.44
Tangible Book Value, 3 Yr. CAGR %	15.2	22.84	17.73	3.52	0.65
Common Equity, 3 Yr. CAGR %	15.2	22.84	17.73	3.52	0.65
Cash From Operations, 3 Yr. CAGR %	-18.99	-3.83	14.44	-13.9	-0.66
Capital Expenditures, 3 Yr. CAGR %	-31.99	2.99	-6.36	8.89	-20.38
Levered Free Cash Flow, 3 Yr. CAGR %	-21.47	-32.06	-13.7	8.75	54.57
Unlevered Free Cash Flow, 3 Yr. CAGR %	-18.5	-55.14	-13.63	5.99	121.88
Dividend Per Share, 3 Yr. CAGR %	-20.63	0	0	0	0
Compound Annual Growth Rate Over Five Years
Total Revenues, 5 Yr. CAGR %	-12.44	-18.54	-10.76	-3.45	7.06
Gross Profit, 5 Yr. CAGR %	-5.41	-12.25	-2.98	-1.9	6.27
EBITDA, 5 Yr. CAGR %	-1.1	-19.62	-4.61	-3.38	1.45
EBITA, 5 Yr. CAGR %	-1.19	-22.93	-4.81	-2.98	4.28
EBIT, 5 Yr. CAGR %	-1.19	-22.93	-4.81	-2.98	4.28
Earnings From Cont. Operations, 5 Yr. CAGR %	2.37	16.96	-11.5	4.8	26.39
Net Income, 5 Yr. CAGR %	-1.6	22.01	-34.05	5.62	28.78
Normalized Net Income, 5 Yr. CAGR %	-12.11	-9.87	10.22	-0.33	-0.14
Diluted EPS Before Extra, 5 Yr. CAGR %	-2.32	9.4	-41.05	-6.54	13.33
Accounts Receivable, 5 Yr. CAGR %	16.05	16.1	5.65	0.19	-10.63
Inventory, 5 Yr. CAGR %	-40.86	-45.21	-47.66	-50.88	-54.14
Net Property, Plant and Equip., 5 Yr. CAGR %	0.91	-6.91	-6.68	-10.24	-11.51
Total Assets, 5 Yr. CAGR %	8.49	7.76	10.32	1.06	0.05
Tangible Book Value, 5 Yr. CAGR %	9.78	11.32	10.7	12.84	11.47
Common Equity, 5 Yr. CAGR %	9.78	11.32	10.7	12.84	11.47
Cash From Operations, 5 Yr. CAGR %	87.5	-29.94	-10.79	0.63	-5.34
Capital Expenditures, 5 Yr. CAGR %	-23.5	11.78	-7.32	-10.6	-13.98
Levered Free Cash Flow, 5 Yr. CAGR %	0.47	-48.26	-32.77	22.56	4.06
Unlevered Free Cash Flow, 5 Yr. CAGR %	5.76	-57.57	-29.01	17.27	0.48
Dividend Per Share, 5 Yr. CAGR %	-12.94	-12.94	-12.94	0	0