|
Market Closed -
Xetra
12:35:20 2026-10-30 EDT
|
5-day change | 1st Jan Change | ||
| 15.82 EUR | -2.47% |
|
+2.73% | -22.64% |
| 09-03 | Bossard Names New CFO | MT |
| 08-10 | Frankfurt Stocks Close: DAX Little Changed, Just Misses Record | DP |
Company Valuation: Stabilus SE
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,496 | 1,119 | 1,308 | 906.5 | 607.6 | 383.5 | - | - |
| Change | - | -25.19% | 16.89% | -30.69% | -32.97% | -36.88% | - | - |
| Enterprise Value (EV) 1 | 1,603 | 1,207 | 1,373 | 1,575 | 1,239 | 937.3 | 876.1 | 818.7 |
| Change | - | -24.66% | 13.7% | 14.72% | -21.3% | -24.37% | -6.53% | -6.56% |
| P/E | 20.4x | 10.9x | 12.9x | 12.9x | 26.5x | 6.54x | 9.02x | 6.74x |
| PBR | 2.77x | 1.68x | 1.84x | 1.34x | 1x | 0.59x | 0.57x | 0.54x |
| PEG | - | 0.3x | -10.76x | -0.4x | -0.4x | 0x | -0.3x | 0.2x |
| Capitalization / Revenue | 1.59x | 1x | 1.08x | 0.69x | 0.47x | 0.33x | 0.33x | 0.31x |
| EV / Revenue | 1.71x | 1.08x | 1.13x | 1.21x | 0.96x | 0.8x | 0.74x | 0.65x |
| EV / EBITDA | 8.66x | 5.72x | 6.38x | 6.99x | 6.65x | 4.5x | 4.51x | 3.9x |
| EV / EBIT | 11.9x | 7.73x | 8.67x | 10x | 8.69x | 7.8x | 6.66x | 5.4x |
| EV / FCF | 18.1x | 14.8x | 12.8x | 11.9x | 10.4x | 8.74x | 10.2x | 8.24x |
| FCF Yield | 5.53% | 6.77% | 7.82% | 8.43% | 9.6% | 11.4% | 9.79% | 12.1% |
| Dividend per Share 2 | 1.25 | 1.75 | 1.75 | 1.15 | 0.35 | 0.7611 | 0.6017 | 0.8744 |
| Rate of return | 2.06% | 3.86% | 3.31% | 3.13% | 1.42% | 4.81% | 3.8% | 5.53% |
| EPS 2 | 2.97 | 4.17 | 4.12 | 2.84 | 0.93 | 2.42 | 1.754 | 2.346 |
| Distribution rate | 42.1% | 42% | 42.5% | 40.5% | 37.6% | 31.4% | 34.3% | 37.3% |
| Net sales 1 | 937.7 | 1,116 | 1,215 | 1,306 | 1,296 | 1,168 | 1,178 | 1,255 |
| EBITDA 1 | 185.1 | 211.2 | 215.3 | 225.4 | 186.3 | 208.2 | 194.1 | 209.8 |
| EBIT 1 | 135 | 156.2 | 158.4 | 157.1 | 142.6 | 120.1 | 131.6 | 151.7 |
| Net income 1 | 73.8 | 104.3 | 103.3 | 72 | 24.2 | 67.88 | 45.23 | 61.08 |
| Net Debt 1 | 107 | 88.4 | 64.9 | 668.4 | 631.8 | 553.8 | 492.6 | 435.2 |
| Reference price 2 | 60.55 | 45.30 | 52.95 | 36.70 | 24.60 | 15.82 | 15.82 | 15.82 |
| Nbr of stocks (in thousands) | 24,700 | 24,700 | 24,700 | 24,700 | 24,700 | 24,241 | - | - |
| Announcement Date | 11/12/21 | 11/11/22 | 11/10/23 | 11/11/24 | 11/9/25 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 6.54x | 0.8x | 4.5x | 4.81% | 428M | |
| 29.06x | 5.19x | 18.95x | 0.9% | 113B | |
| 30.41x | 4.77x | 18.18x | 1.76% | 87.62B | |
| 29.24x | 3.34x | 19.29x | 0.71% | 64.02B | |
| 40.79x | 6.38x | 28.11x | 1.88% | 59.56B | |
| 35.99x | 7.28x | 21.32x | -.--% | 52.3B | |
| 23.73x | 4.55x | 15.65x | 2.52% | 33.49B | |
| 32.94x | 4.16x | 15.69x | 0.1% | 30.74B | |
| 21.34x | 1.83x | 13.16x | 2.2% | 31.05B | |
| 22.87x | 3.31x | 14.25x | 1.02% | 27.63B | |
| Average | 27.29x | 4.16x | 16.91x | 1.59% | 50.03B | |
| Weighted average by Cap. | 30.48x | 4.82x | 19.14x | 1.2% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- STM Stock
- Valuation Stabilus SE
Select your edition
All financial news and data tailored to specific country editions
