Valuation SSE plc Xetra

Stocks

End-of-day quote Xetra 2026-09-11			5-day change	1st Jan Change
27.60 ^EUR	0.00%		-1.08%	+8.66%

09-09	Europe slumps amid oil surge and elevated yields	AN
09-04	SSE plc Kept at Buy as BofA Notes Transmission Investor Event	MT

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	18,502	19,349	17,926	17,524	31,298	28,493	-	-
Change	-	4.58%	-7.36%	-2.24%	78.6%	-8.96%	-	-
Enterprise Value (EV) ¹	27,100	28,244	27,362	27,711	41,393	40,088	43,569	47,779
Change	-	4.22%	-3.12%	1.28%	49.38%	-3.15%	8.68%	9.66%
P/E	6.1x	-158x	10.5x	14.7x	24.6x	13.2x	11.4x	10.7x
PBR	2.04x	2.26x	1.96x	1.72x	2.35x	1.79x	1.61x	1.5x
PEG	-	2x	-0x	-0.5x	-9.85x	0.2x	0.7x	1.56x
Capitalization / Revenue	2.15x	1.55x	1.71x	1.73x	3.07x	2.56x	2.43x	2.35x
EV / Revenue	3.15x	2.26x	2.62x	2.74x	4.06x	3.6x	3.72x	3.93x
EV / EBITDA	12x	8.35x	8.3x	8.27x	12.9x	10.1x	9.37x	9.04x
EV / EBIT	17.6x	11.2x	11.3x	11.5x	18.5x	14x	12.8x	12.3x
EV / FCF	157x	-87.7x	27.3x	-42.4x	-41x	-14.6x	-14.1x	-11.7x
FCF Yield	0.64%	-1.14%	3.66%	-2.36%	-2.44%	-6.86%	-7.08%	-8.58%
Dividend per Share ²	0.857	0.967	0.6	0.642	0.687	0.7298	0.7806	0.8362
Rate of return	4.9%	5.36%	3.64%	4.03%	2.65%	3.09%	3.3%	3.54%
EPS ²	2.868	-0.114	1.565	1.081	1.054	1.792	2.068	2.21
Distribution rate	29.9%	-848%	38.3%	59.4%	65.2%	40.7%	37.7%	37.8%
Net sales ¹	8,608	12,491	10,457	10,132	10,186	11,131	11,713	12,144
EBITDA ¹	2,257	3,382	3,296	3,349	3,208	3,971	4,652	5,285
EBIT ¹	1,537	2,529	2,426	2,419	2,237	2,873	3,395	3,896
Net income ¹	3,031	-123	1,710	1,189	1,209	2,237	2,647	3,070
Net Debt ¹	8,598	8,894	9,436	10,187	10,095	11,595	15,076	19,287
Reference price ²	17.48	18.03	16.50	15.94	25.95	23.62	23.62	23.62
Nbr of stocks (in thousands)	1,058,168	1,073,181	1,086,438	1,099,384	1,206,100	1,206,293	-	-
Announcement Date	5/25/22	5/24/23	5/22/24	5/21/25	5/28/26	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GE VERNOVA INC.	31.11x	5.24x	38.15x	0.21%	255B
NEXTERA ENERGY	20.44x	8.96x	15.48x	2.99%	172B
IBERDROLA, S.A.	19.87x	4.09x	11.28x	3.6%	152B
ENEL S.P.A.	12.33x	1.82x	6.48x	5.74%	103B
CONSTELLATION ENERGY CORPORATION	22.41x	3.44x	13.97x	0.6%	101B
SOUTHERN COMPANY	19.5x	5.76x	12.64x	3.48%	100B
DUKE ENERGY CORPORATION	17.7x	5.52x	11.12x	3.65%	93.11B
AMERICAN ELECTRIC POWER COMPANY, INC.	19.17x	5.11x	12.34x	3.12%	67.14B
DOMINION ENERGY, INC.	17.95x	6.14x	12.89x	4.15%	56.61B
Average	20.05x	5.12x	14.93x	3.06%	122.18B
Weighted average by Cap.	21.73x	5.29x	18.22x	2.64%