Valuation SSE plc Xetra

Stocks

End-of-day quote Xetra 2026-10-02			5-day change	1st Jan Change
28.60 ^EUR	+0.35%		+0.35%	+12.60%

10-02	JPMorgan adds Centrica to 'analyst focus list'	AN
10-01	British Shares Slump Amid Global Bond Selloff	MT

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	18,502	19,349	17,926	17,524	31,298	29,518	-	-
Change	-	4.58%	-7.36%	-2.24%	78.6%	-5.69%	-	-
Enterprise Value (EV) ¹	27,100	28,244	27,362	27,711	41,393	41,373	44,476	48,628
Change	-	4.22%	-3.12%	1.28%	49.38%	-0.05%	7.5%	9.34%
P/E	6.1x	-158x	10.5x	14.7x	24.6x	13.4x	11.6x	10.5x
PBR	2.04x	2.26x	1.96x	1.72x	2.35x	1.86x	1.67x	1.55x
PEG	-	2x	-0x	-0.5x	-9.85x	0.2x	0.7x	1x
Capitalization / Revenue	2.15x	1.55x	1.71x	1.73x	3.07x	2.65x	2.44x	2.32x
EV / Revenue	3.15x	2.26x	2.62x	2.74x	4.06x	3.72x	3.67x	3.81x
EV / EBITDA	12x	8.35x	8.3x	8.27x	12.9x	10.4x	9.53x	9.19x
EV / EBIT	17.6x	11.2x	11.3x	11.5x	18.5x	14.4x	13x	12.5x
EV / FCF	157x	-87.7x	27.3x	-42.4x	-41x	-15.1x	-14x	-12.1x
FCF Yield	0.64%	-1.14%	3.66%	-2.36%	-2.44%	-6.64%	-7.16%	-8.3%
Dividend per Share ²	0.857	0.967	0.6	0.642	0.687	0.7302	0.7815	0.8374
Rate of return	4.9%	5.36%	3.64%	4.03%	2.65%	2.98%	3.19%	3.42%
EPS ²	2.868	-0.114	1.565	1.081	1.054	1.826	2.111	2.336
Distribution rate	29.9%	-848%	38.3%	59.4%	65.2%	40%	37%	35.8%
Net sales ¹	8,608	12,491	10,457	10,132	10,186	11,131	12,110	12,747
EBITDA ¹	2,257	3,382	3,296	3,349	3,208	3,972	4,666	5,293
EBIT ¹	1,537	2,529	2,426	2,419	2,237	2,878	3,409	3,904
Net income ¹	3,031	-123	1,710	1,189	1,209	2,277	2,702	3,068
Net Debt ¹	8,598	8,894	9,436	10,187	10,095	11,855	14,958	19,110
Reference price ²	17.48	18.03	16.50	15.94	25.95	24.47	24.47	24.47
Nbr of stocks (in thousands)	1,058,168	1,073,181	1,086,438	1,099,384	1,206,100	1,206,293	-	-
Announcement Date	5/25/22	5/24/23	5/22/24	5/21/25	5/28/26	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GE VERNOVA INC.	32.33x	5.43x	39.68x	0.2%	263B
NEXTERA ENERGY	19.08x	8.65x	14.98x	3.22%	160B
IBERDROLA, S.A.	20.13x	4.19x	11.54x	3.5%	152B
CHINA YANGTZE POWER CO., LTD.	19.27x	10.9x	14.22x	3.62%	104B
ENEL S.P.A.	12.09x	1.81x	6.41x	5.87%	98.27B
SOUTHERN COMPANY	18.73x	5.63x	12.36x	3.63%	96.31B
CONSTELLATION ENERGY CORPORATION	20.56x	3.13x	12.75x	0.66%	91.23B
DUKE ENERGY CORPORATION	16.92x	5.4x	10.84x	3.82%	88.99B
AMERICAN ELECTRIC POWER COMPANY, INC.	18.58x	5.02x	12.14x	3.22%	65.09B
Average	19.74x	5.57x	14.99x	3.08%	124.4B
Weighted average by Cap.	21.63x	5.72x	18.60x	2.69%