|
Real-time Estimate
Cboe Europe
10:21:28 2026-09-02 EDT
|
5-day change | 1st Jan Change | ||
| 101.42 SEK | +0.17% |
|
-3.21% | +43.30% |
| 09-01 | Affarsvarlden recommends selling SSAB | FW |
| 09-01 | Simplicity Småbolag Sverige rose 2.1% in August, strong performance from Ambea and Avarda Bank | FW |
Company Valuation: SSAB AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 49,048 | 56,651 | 77,942 | 44,075 | 69,667 | 101,293 | - | - |
| Change | - | 15.5% | 37.58% | -43.45% | 58.06% | 45.4% | - | - |
| Enterprise Value (EV) 1 | 46,702 | 42,364 | 59,736 | 26,298 | 58,071 | 94,816 | 104,851 | 111,776 |
| Change | - | -9.29% | 41.01% | -55.98% | 120.82% | 63.28% | 10.58% | 6.6% |
| P/E | 3.68x | -5.39x | 6.05x | 6.88x | 14.3x | 13.7x | 10.7x | 11.4x |
| PBR | 0.74x | 0.87x | 1.16x | 0.63x | 1.04x | 1.36x | 1.25x | 1.17x |
| PEG | - | 0x | -0x | -0.1x | -0.6x | 0.3x | 0.4x | -1.89x |
| Capitalization / Revenue | 0.51x | 0.44x | 0.65x | 0.43x | 0.72x | 0.97x | 0.9x | 0.88x |
| EV / Revenue | 0.49x | 0.33x | 0.5x | 0.25x | 0.6x | 0.91x | 0.93x | 0.98x |
| EV / EBITDA | 2.11x | 1.3x | 2.97x | 2.18x | 5.7x | 6.86x | 6.2x | 6.73x |
| EV / EBIT | 2.48x | 1.45x | 3.63x | 3.35x | 9.49x | 9.86x | 8.51x | 9.47x |
| EV / FCF | 4.06x | 3.21x | 4.01x | 7.14x | -16.8x | -49.3x | -16.4x | -42x |
| FCF Yield | 24.6% | 31.2% | 25% | 14% | -5.95% | -2.03% | -6.11% | -2.38% |
| Dividend per Share 2 | 5.25 | 8.7 | 5 | 2 | 2 | 2.83 | 3.548 | 3.2 |
| Rate of return | 10% | 15.3% | 6.52% | 4.45% | 2.84% | 2.8% | 3.5% | 3.16% |
| EPS 2 | 14.24 | -10.57 | 12.67 | 6.54 | 4.92 | 7.395 | 9.484 | 8.912 |
| Distribution rate | 36.9% | -82.3% | 39.5% | 30.6% | 40.7% | 38.3% | 37.4% | 35.9% |
| Net sales 1 | 95,891 | 128,745 | 119,489 | 103,418 | 96,220 | 104,439 | 112,804 | 114,563 |
| EBITDA 1 | 22,094 | 32,675 | 20,141 | 12,069 | 10,189 | 13,827 | 16,899 | 16,611 |
| EBIT 1 | 18,837 | 29,283 | 16,467 | 7,860 | 6,116 | 9,618 | 12,325 | 11,802 |
| Net income 1 | 14,662 | -10,886 | 13,029 | 6,522 | 4,902 | 7,470 | 9,533 | 9,129 |
| Net Debt 1 | -2,346 | -14,287 | -18,206 | -17,777 | -11,596 | -6,477 | 3,558 | 10,483 |
| Reference price 2 | 52.44 | 56.94 | 76.68 | 44.97 | 70.48 | 101.25 | 101.25 | 101.25 |
| Nbr of stocks (in thousands) | 1,029,835 | 1,029,835 | 1,012,743 | 996,618 | 996,618 | 996,618 | - | - |
| Announcement Date | 1/28/22 | 1/27/23 | 1/31/24 | 1/29/25 | 1/28/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.69x | 0.91x | 6.86x | 2.8% | 10.56B | |
| 13.71x | 1.51x | 7.88x | 0.89% | 57.15B | |
| 16.72x | 0.95x | 7.66x | 0.85% | 55.72B | |
| 13.9x | 1.52x | 8.96x | 0.91% | 33.55B | |
| 13.17x | 1.17x | 7.07x | 2.28% | 24.2B | |
| 35.28x | 6.75x | 22.98x | 0.17% | 23.44B | |
| 13.11x | 0.79x | 7.27x | 3.44% | 22.86B | |
| 12.34x | 0.56x | 5.44x | 2.92% | 18.8B | |
| 13.25x | 3.97x | 10.35x | 0.06% | 10.59B | |
| -19.68x | 0.14x | 3.01x | 1.06% | 10.23B | |
| Average | 12.55x | 1.83x | 8.75x | 1.54% | 26.71B | |
| Weighted average by Cap. | 14.76x | 1.72x | 8.87x | 1.36% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SSAB A Stock
- Valuation SSAB AB
Select your edition
All financial news and data tailored to specific country editions
