Valuation SSAB AB

Stocks

Market Closed - Nasdaq Stockholm Other stock markets 12:00:00 2026-06-24 EDT			5-day change	1st Jan Change
92.62 ^SEK	-2.85%		-6.26%	+31.41%

06-23	Citadel discloses new short position in SSAB	FW
06-22	Oddo BHF Boosts SSAB PT, Affirms Outperform Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	49,048	56,651	77,942	44,075	69,667	94,835	-	-
Change	-	15.5%	37.58%	-43.45%	58.06%	36.13%	-	-
Enterprise Value (EV) ¹	46,702	42,364	59,736	26,298	58,071	87,995	98,726	106,133
Change	-	-9.29%	41.01%	-55.98%	120.82%	51.53%	12.2%	7.5%
P/E	3.68x	-5.39x	6.05x	6.88x	14.3x	13.1x	10.9x	11.7x
PBR	0.74x	0.87x	1.16x	0.63x	1.04x	1.29x	1.2x	1.13x
PEG	-	0x	-0x	-0.1x	-0.6x	0.3x	0.6x	-1.76x
Capitalization / Revenue	0.51x	0.44x	0.65x	0.43x	0.72x	0.92x	0.88x	0.86x
EV / Revenue	0.49x	0.33x	0.5x	0.25x	0.6x	0.86x	0.91x	0.97x
EV / EBITDA	2.11x	1.3x	2.97x	2.18x	5.7x	6.46x	6.23x	6.83x
EV / EBIT	2.48x	1.45x	3.63x	3.35x	9.49x	9.33x	8.7x	9.81x
EV / FCF	4.06x	3.21x	4.01x	7.14x	-16.8x	-29.6x	-14.8x	-30x
FCF Yield	24.6%	31.2%	25%	14%	-5.95%	-3.37%	-6.75%	-3.33%
Dividend per Share ²	5.25	8.7	5	2	2	2.818	3.293	2.971
Rate of return	10%	15.3%	6.52%	4.45%	2.84%	2.96%	3.45%	3.12%
EPS ²	14.24	-10.57	12.67	6.54	4.92	7.278	8.715	8.134
Distribution rate	36.9%	-82.3%	39.5%	30.6%	40.7%	38.7%	37.8%	36.5%
Net sales ¹	95,891	128,745	119,489	103,418	96,220	102,644	108,285	109,836
EBITDA ¹	22,094	32,675	20,141	12,069	10,189	13,620	15,855	15,539
EBIT ¹	18,837	29,283	16,467	7,860	6,116	9,431	11,345	10,817
Net income ¹	14,662	-10,886	13,029	6,522	4,902	7,331	8,754	8,343
Net Debt ¹	-2,346	-14,287	-18,206	-17,777	-11,596	-6,841	3,891	11,298
Reference price ²	52.44	56.94	76.68	44.97	70.48	95.34	95.34	95.34
Nbr of stocks (in thousands)	1,029,835	1,029,835	1,012,743	996,618	996,618	996,618	-	-
Announcement Date	1/28/22	1/27/23	1/31/24	1/29/25	1/28/26	-	-	-

¹SEK in Million²SEK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SSAB AB	13.1x	0.86x	6.46x	2.96%	9.76B
NUCOR CORPORATION	14.49x	1.51x	8.47x	0.94%	54.57B
ARCELORMITTAL	13.7x	0.84x	6.64x	0.98%	48.38B
STEEL DYNAMICS, INC.	15.48x	1.68x	9.77x	0.87%	35.14B
CARPENTER TECHNOLOGY CORPORATION	55.5x	9.25x	34.14x	0.14%	28.72B
TATA STEEL LIMITED	12.96x	1.22x	7.14x	2.16%	25.52B
NIPPON STEEL CORPORATION	-67.17x	0.76x	7.6x	4.36%	17.83B
POSCO HOLDINGS INC.	12.81x	0.55x	5.11x	3.08%	15.8B
LLOYDS METALS AND ENERGY LIMITED	14.1x	4.19x	10.87x	0.06%	10.5B
Average	9.44x	2.32x	10.69x	1.73%	27.36B
Weighted average by Cap.	13.01x	2.25x	10.90x	1.4%