|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 69.86 SEK | -1.47% |
|
-0.26% | +55.53% |
| 01:38am | Tom Cox becomes new head of SSAB Americas | FW |
| 12-11 | Lannebo Europa Small Cap Fund Drops 1.6 Percent in November - SSAB Leads Returns | FW |
Company Valuation: SSAB AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 27,910 | 49,048 | 56,651 | 77,942 | 44,075 | 69,819 | - | - |
| Change | - | 75.74% | 15.5% | 37.58% | -43.45% | 58.41% | - | - |
| Enterprise Value (EV) 1 | 38,188 | 46,702 | 42,364 | 59,736 | 26,298 | 57,793 | 64,938 | 75,652 |
| Change | - | 22.3% | -9.29% | 41.01% | -55.98% | 119.76% | 12.36% | 16.5% |
| P/E ratio | -58.6x | 3.68x | -5.39x | 6.05x | 6.88x | 14.3x | 10.3x | 9.7x |
| PBR | 0.56x | 0.74x | 0.87x | 1.16x | 0.63x | 1x | 0.95x | 0.89x |
| PEG | - | -0x | 0x | -0x | -0.1x | -0.6x | 0.3x | 1.62x |
| Capitalization / Revenue | 0.43x | 0.51x | 0.44x | 0.65x | 0.43x | 0.72x | 0.68x | 0.66x |
| EV / Revenue | 0.58x | 0.49x | 0.33x | 0.5x | 0.25x | 0.59x | 0.63x | 0.71x |
| EV / EBITDA | 11.4x | 2.11x | 1.3x | 2.97x | 2.18x | 5.75x | 4.95x | 5.39x |
| EV / EBIT | -118x | 2.48x | 1.45x | 3.63x | 3.35x | 9.74x | 7.39x | 8.03x |
| EV / FCF | 17.7x | 4.06x | 3.21x | 4.01x | 7.14x | -14.5x | -12x | -9.8x |
| FCF Yield | 5.66% | 24.6% | 31.2% | 25% | 14% | -6.88% | -8.32% | -10.2% |
| Dividend per Share 2 | - | 5.25 | 8.7 | 5 | 2 | 2.068 | 2.628 | 2.722 |
| Rate of return | - | 10% | 15.3% | 6.52% | 4.45% | 2.92% | 3.71% | 3.84% |
| EPS 2 | -0.5 | 14.24 | -10.57 | 12.67 | 6.54 | 4.974 | 6.898 | 7.31 |
| Distribution rate | - | 36.9% | -82.3% | 39.5% | 30.6% | 41.6% | 38.1% | 37.2% |
| Net sales 1 | 65,396 | 95,891 | 128,745 | 119,489 | 103,418 | 97,215 | 102,845 | 106,055 |
| EBITDA 1 | 3,364 | 22,094 | 32,675 | 20,141 | 12,069 | 10,044 | 13,130 | 14,027 |
| EBIT 1 | -325 | 18,837 | 29,283 | 16,467 | 7,860 | 5,931 | 8,785 | 9,417 |
| Net income 1 | -510 | 14,662 | -10,886 | 13,029 | 6,522 | 4,918 | 7,021 | 7,612 |
| Net Debt 1 | 10,278 | -2,346 | -14,287 | -18,206 | -17,777 | -12,027 | -4,882 | 5,832 |
| Reference price 2 | 29.30 | 52.44 | 56.94 | 76.68 | 44.97 | 70.90 | 70.90 | 70.90 |
| Nbr of stocks (in thousands) | 1,029,835 | 1,029,835 | 1,029,835 | 1,012,743 | 996,618 | 996,618 | - | - |
| Announcement Date | 1/29/21 | 1/28/22 | 1/27/23 | 1/31/24 | 1/29/25 | - | - | - |
1SEK in Million2SEK
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.25x | 0.59x | 5.75x | 2.92% | 7.53B | |
| 19.97x | 1.26x | 9.41x | 1.36% | 37.08B | |
| 10.09x | 0.69x | 6.6x | 1.21% | 35.1B | |
| 19.97x | 1.5x | 12.21x | 1.18% | 24.67B | |
| 17.49x | 1.27x | 8.51x | 2.18% | 23.78B | |
| 271.32x | 0.75x | 7.34x | 3.97% | 20.33B | |
| 22.03x | 0.51x | 5.43x | 3.16% | 16.3B | |
| 32.04x | 5.32x | 19.64x | 0.26% | 16.12B | |
| -4.5x | 0.83x | 114.45x | -.--% | 8.22B | |
| Average | 44.74x | 1.41x | 21.04x | 1.8% | 21.01B | |
| Weighted average by Cap. | 44.76x | 1.37x | 13.87x | 1.76% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- SSAB A Stock
- Valuation SSAB AB
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition