Valuation Sriracha Construction Thailand S.E.

Stocks

End-of-day quote Thailand S.E. 2026-10-15			5-day change	1st Jan Change
17.60 ^THB	-1.12%		+1.15%	+76.88%

08-13	Sriracha Construction Public Company Limited Announces Interim Cash Dividend, Payable on 8 September 2026	CI
08-12	Sriracha Construction Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	3,812	4,896	2,804	1,611	1,658	3,083
Change	-	28.46%	-42.72%	-42.54%	2.88%	85.98%
Enterprise Value (EV) ¹	3,067	4,303	2,371	883.8	1,535	2,260
Change	-	40.28%	-44.9%	-62.72%	73.74%	47.18%
P/E	26.8x	14.3x	59.2x	13.1x	-2.65x	3.21x
PBR	2.32x	2.83x	1.66x	0.92x	1.56x	1.54x
PEG	-	0x	-0.7x	0x	0x	-0x
Capitalization / Revenue	2.3x	1.91x	1.76x	0.72x	0.89x	1.11x
EV / Revenue	1.85x	1.68x	1.49x	0.4x	0.83x	0.81x
EV / EBITDA	14.8x	10.3x	20.5x	4.45x	-2.08x	1.71x
EV / EBIT	19.3x	11.7x	27.7x	5.24x	-1.99x	1.76x
EV / FCF	-81.4x	63.9x	-22.2x	3.18x	-8.86x	4.07x
FCF Yield	-1.23%	1.57%	-4.51%	31.5%	-11.3%	24.6%
Dividend per Share ²	0.4	0.65	0.2	0.25	-	1
Rate of return	3.25%	4.11%	2.21%	4.81%	-	10.1%
EPS ²	0.459	1.102	0.153	0.396	-2.02	3.1
Distribution rate	87.1%	59%	131%	63.1%	-	32.3%
Net sales ¹	1,656	2,563	1,592	2,223	1,855	2,787
EBITDA ¹	206.6	417.8	115.9	198.7	-739.2	1,324
EBIT ¹	159	368.1	85.63	168.6	-772.5	1,287
Net income ¹	142.2	341.5	47.36	122.8	-625.3	961.1
Net Debt ¹	-744	-593	-433.5	-727.6	-122.4	-823.4
Reference price ²	12.30	15.80	9.05	5.20	5.35	9.95
Nbr of stocks (in thousands)	309,879	309,879	309,879	309,879	309,879	309,879
Announcement Date	2/25/21	2/28/22	2/27/23	2/27/24	2/25/25	2/26/26

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
QUANTA SERVICES, INC.	54.55x	2.52x	24.04x	0.07%	95B
VINCI	11.88x	1.03x	5.64x	4.92%	67.36B
LARSEN & TOUBRO LIMITED	24.45x	1.91x	18.77x	1.19%	52.65B
COMFORT SYSTEMS USA, INC.	29.63x	3.7x	20.07x	0.23%	50.56B
FERROVIAL N.V.	46.09x	3.73x	23.54x	2.1%	35.86B
EMCOR GROUP, INC.	22x	1.51x	13.93x	0.21%	31.83B
HOCHTIEF AG	25.73x	0.64x	10.55x	2.42%	31.54B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.24x	0.32x	6.06x	5.38%	28.04B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	21.45x	0.4x	6.34x	2.87%	26.93B
Average	26.78x	1.75x	14.33x	2.15%	46.64B
Weighted average by Cap.	30.15x	1.95x	15.79x	1.9%