Company Valuation: Spyre Therapeutics, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 234.3 27.67 775.2 1,367 2,542 9,773 - -
Change - -88.19% 2,701.1% 76.31% 85.99% 284.48% - -
Enterprise Value (EV) 1 234.3 27.67 435.6 763.6 1,785 8,874 8,929 9,073
Change - -88.19% 1,473.95% 75.31% 133.81% 397.02% 0.62% 1.62%
P/E -4.75x -0.45x -0.44x -7.32x -16.5x -32.5x -26.3x -22.8x
PBR 2.79x - - - 2.93x 7.05x 11.1x 18.1x
PEG - 0.45x -0x 0.1x 0.4x -0.5x -1.1x -1.5x
Capitalization / Revenue 12.5x 11.9x 875x - - - - -
EV / Revenue 12.5x 11.9x 492x - - - - -
EV / EBITDA - - -1.8x -3.66x -8.52x -29.3x -21x -18.6x
EV / EBIT -3.57x -0.33x -1.8x -3.66x -8.52x -29.2x -20.1x -17.7x
EV / FCF -4.32x - -4.36x -4.85x -10.5x -36.3x -24.4x -23.2x
FCF Yield -23.2% - -22.9% -20.6% -9.48% -2.76% -4.09% -4.31%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -25 -24.75 -49.12 -3.18 -1.98 -3.166 -3.919 -4.505
Distribution rate - - - - - - - -
Net sales 1 18.74 2.329 0.886 - - - - -
EBITDA 1 - - -241.6 -208.6 -209.6 -303.1 -424.4 -489
EBIT 1 -65.65 -84.78 -242.3 -208.6 -209.6 -304 -443.4 -511.9
Net income 1 -65.8 -83.82 -338.8 -208 -155.2 -294 -400.4 -464
Net Debt 1 - - -339.6 -603.1 -756.5 -899.5 -844.4 -700
Reference price 2 118.75 11.25 21.52 23.28 32.76 102.91 102.91 102.91
Nbr of stocks (in thousands) 1,973 2,460 36,021 58,706 77,592 94,969 - -
Announcement Date 3/8/22 3/2/23 2/29/24 2/27/25 2/19/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-32.5x - -29.27x-.--% 9.77B
17.83x6.87x13.17x1.67% 68.45B
33.16x8.87x29.33x0.07% 61.31B
38.6x6.87x20.53x0.84% 55.73B
44.64x6.26x29.95x-.--% 47.51B
35.38x3.35x14.45x-.--% 44.68B
-21.05x55.83x-23.07x-.--% 38.14B
35.39x8.76x22.85x0.37% 35.85B
41.18x8.09x26.85x-.--% 33.05B
-72.05x13.64x-73.33x-.--% 25.9B
Average 12.06x 13.17x 3.15x 0.3% 42B
Weighted average by Cap. 20.81x 11.95x 10.83x 0.43%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Spyre Therapeutics, Inc.

Historical PBR trend

Valuation ratios - PBR - Spyre Therapeutics, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Spyre Therapeutics, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Spyre Therapeutics, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Spyre Therapeutics, Inc.
  1. Stock Market
  2. Stocks
  3. SYRE Stock
  4. Valuation Spyre Therapeutics, Inc.