SPRINGVEST OYJ |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 4.92 EUR | -4.47% |
|
+0.41% | +16.59% |
| 04-26 | Agronomics investee raises additional EUR8 million | AN |
| 04-26 | Agronomics' Portfolio Company Raises Additional EUR8 Million for New Protein Product | MT |
Valuation
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Capitalization 1 | 21.39 | 23.51 | 27.41 | 27.41 | - |
| Enterprise Value (EV) 1 | 21.39 | 23.51 | 25.78 | 26.31 | 26.21 |
| P/E ratio | 77.8 x | 38.4 x | 82 x | 70.3 x | 44.7 x |
| Yield | - | - | 1.63% | 2.03% | 2.24% |
| Capitalization / Revenue | - | 6.25 x | 7.29 x | 6.23 x | 6.09 x |
| EV / Revenue | - | 6.25 x | 6.86 x | 5.98 x | 5.82 x |
| EV / EBITDA | - | 29.4 x | 45.6 x | 52.6 x | 32.8 x |
| EV / FCF | - | - | - | - | - |
| FCF Yield | - | - | - | - | - |
| Price to Book | - | - | 1.28 x | 1.11 x | 0.92 x |
| Nbr of stocks (in thousands) | 5,499 | 5,571 | 5,571 | 5,571 | - |
| Reference price 2 | 3.890 | 4.220 | 4.920 | 4.920 | 4.920 |
| Announcement Date | 22-03-02 | 23-02-28 | 24-02-29 | - | - |
1EUR in Million2EUR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales 1 | - | 3.763 | 3.758 | 4.4 | 4.5 |
| EBITDA 1 | - | 0.8001 | 0.5654 | 0.5 | 0.8 |
| EBIT 1 | - | 0.768 | 0.5543 | 0.5 | 0.8 |
| Operating Margin | - | 20.41% | 14.75% | 11.36% | 17.78% |
| Earnings before Tax (EBT) 1 | - | 0.7393 | 0.5362 | 0.5 | 0.8 |
| Net income 1 | 0.2957 | 0.5902 | 0.3621 | 0.4 | 0.6 |
| Net margin | - | 15.68% | 9.64% | 9.09% | 13.33% |
| EPS 2 | 0.0500 | 0.1100 | 0.0600 | 0.0700 | 0.1100 |
| Free Cash Flow | - | - | - | - | - |
| FCF margin | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - |
| Dividend per Share 2 | - | - | 0.0800 | 0.1000 | 0.1100 |
| Announcement Date | 22-03-02 | 23-02-28 | 24-02-29 | - | - |
1EUR in Million2EUR
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - |
| Net Cash position 1 | - | - | 1.63 | 1.1 | 1.2 |
| Leverage (Debt/EBITDA) | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | - | 2.7% | 1.7% | 2.3% |
| ROA (Net income/ Total Assets) | - | - | - | - | - |
| Assets 1 | - | - | - | - | - |
| Book Value Per Share 2 | - | - | 3.830 | 4.440 | 5.320 |
| Cash Flow per Share 2 | - | - | 0.1200 | 0.0600 | 0.1100 |
| Capex 1 | - | - | 4.7 | 5.2 | 4.8 |
| Capex / Sales | - | - | 123.68% | 118.18% | 106.67% |
| Announcement Date | 22-03-02 | 23-02-28 | 24-02-29 | - | - |
1EUR in Million2EUR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
UNDERPERFORM
Number of Analysts
1
Last Close Price
4.92
EUR
Average target price
5.5
EUR
Spread / Average Target
+11.79%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +16.59% | 29.46M | |
| +2.02% | 35.4B | |
| +9.47% | 33.9B | |
| 0.00% | 18.3B | |
| +8.09% | 5.58B | |
| 0.00% | 3.1B | |
| +17.92% | 2.94B | |
| +9.01% | 2.85B | |
| -17.98% | 2.24B | |
| +4.02% | 1.24B |
- Stock Market
- Equities
- SPRING Stock
- Financials Springvest Oyj