Valuation SPM Corporation

Stocks

End-of-day quote Ho Chi Minh S.E. 2026-10-02			5-day change	1st Jan Change
8,500.00 ^VND	0.00%		0.00%	-15.84%

06-07	SPM Corporation Provides Earnings Guidance for the Year 2026	CI
04-19	SPM Corporation Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	172,125	154,224	139,077
Change	-	-10.4%	-9.82%
Enterprise Value (EV) ¹	331,194	266,721	208,435
Change	-	-19.47%	-21.85%
P/E	14.2x	33.4x	-82x
PBR	0.21x	0.19x	0.17x
PEG	-	-0.5x	1x
Capitalization / Revenue	0.42x	0.52x	0.55x
EV / Revenue	0.82x	0.9x	0.82x
EV / EBITDA	7.8x	9.52x	7.38x
EV / EBIT	10.9x	23.5x	33x
EV / FCF	23.5x	5.13x	3.96x
FCF Yield	4.26%	19.5%	25.2%
Dividend per Share ²	-	500	-
Rate of return	-	4.46%	-
EPS ²	879.9	335	-123.2
Distribution rate	-	149%	-
Net sales ¹	406,105	297,775	253,956
EBITDA ¹	42,470	28,017	28,243
EBIT ¹	30,508	11,371	6,311
Net income ¹	12,117	4,618	-1,697
Net Debt ¹	159,069	112,497	69,358
Reference price ²	12,500.00	11,200.00	10,100.00
Nbr of stocks (in thousands)	13,770	13,770	13,770
Announcement Date	4/1/25	4/1/25	3/29/26

¹VND in Million²VND

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SPM CORPORATION	-	-	-	-	4.5M
ELI LILLY AND COMPANY	32.87x	11.93x	24.1x	0.6%	1,032B
JOHNSON & JOHNSON	28.34x	6.29x	17.98x	2.1%	614B
ABBVIE INC.	37.73x	7.89x	16.32x	2.6%	471B
MERCK & CO., INC.	103.26x	5.79x	24.59x	2.4%	350B
ROCHE HOLDING AG	19.01x	4.63x	11.48x	2.86%	337B
NOVARTIS AG	19.87x	5.19x	12.84x	3.07%	268B
ASTRAZENECA PLC	20.52x	4.22x	12.02x	2.1%	246B
AMGEN INC.	25.43x	6.65x	11.85x	2.51%	218B
GILEAD SCIENCES, INC.	-43.62x	6.37x	24.89x	2.28%	179B
Average	27.04x	6.55x	17.34x	2.28%	371.48B
Weighted average by Cap.	32.24x	7.67x	18.71x	1.95%