Company Valuation: SPM Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025
Market Cap 1 172,125 154,224 139,077
Change - -10.4% -9.82%
Enterprise Value (EV) 1 331,194 266,721 208,435
Change - -19.47% -21.85%
P/E 14.2x 33.4x -82x
PBR 0.21x 0.19x 0.17x
PEG - -0.5x 1x
Capitalization / Revenue 0.42x 0.52x 0.55x
EV / Revenue 0.82x 0.9x 0.82x
EV / EBITDA 7.8x 9.52x 7.38x
EV / EBIT 10.9x 23.5x 33x
EV / FCF 23.5x 5.13x 3.96x
FCF Yield 4.26% 19.5% 25.2%
Dividend per Share 2 - 500 -
Rate of return - 4.46% -
EPS 2 879.9 335 -123.2
Distribution rate - 149% -
Net sales 1 406,105 297,775 253,956
EBITDA 1 42,470 28,017 28,243
EBIT 1 30,508 11,371 6,311
Net income 1 12,117 4,618 -1,697
Net Debt 1 159,069 112,497 69,358
Reference price 2 12,500.00 11,200.00 10,100.00
Nbr of stocks (in thousands) 13,770 13,770 13,770
Announcement Date 4/1/25 4/1/25 3/29/26
1VND in Million2VND
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 5.6M
33.6x12.3x24.81x0.58% 1,057B
28.84x - - 2.07% 625B
32.43x7.35x15.3x2.81% 435B
20.47x4.85x12.02x2.72% 363B
22.14x5.72x14.28x2.8% 296B
20.58x4.25x12.07x2.07% 249B
25.76x6.78x12.06x2.45% 222B
13.84x4.97x10.44x3.68% 209B
-41.37x5.93x33.46x2.47% 165B
Average 17.37x 6.52x 16.80x 2.41% 362.08B
Weighted average by Cap. 24.45x 8.09x 18.31x 1.98%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. SPM Stock
  4. Valuation SPM Corporation